NRHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Boston Garden
Level 1:	6600 - 130 $ - 0 - 0,00%
Level 2:	5800 - 65 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5200 - 20 $ - 0 - 0,00%
Luxury :	1400 - 200 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 10 $ - 0 - 0,00%
Farm Level 2:	1500 - 5 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 775 000 $
Farm Players Total Salaries	1 690 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	20 067 460 $
Projected Bank Account	20 067 460 $

Pro Players Salaries
Kevin Todd	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Jean-Sebastien Giguère	3 975 000 $ (3)
-Salary Remaining :	3 975 000 $
Ruslan Fedotenko	3 400 000 $ (4)
-Salary Remaining :	3 400 000 $
Mattias Ohlund	3 400 000 $ (1)
-Salary Remaining :	3 400 000 $
Sebastien Bordeleau	2 800 000 $ (3)
-Salary Remaining :	2 800 000 $
Jan Bulis	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Robyn Regehr	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Peter Schaefer	2 200 000 $ (3)
-Salary Remaining :	2 200 000 $
Jamie Langenbrunner	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ryan Sutter	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Kyle Calder	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Mike Commodore	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Patrick Eaves	1 550 000 $ (2)
-Salary Remaining :	1 550 000 $
Johan Franzen	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Radim Bicanek	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Dennis Seidenberg	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Dan Cloutier	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Mikko Koivu	1 225 000 $ (2)
-Salary Remaining :	1 225 000 $
Shane Doan	1 200 000 $ (3)
-Salary Remaining :	1 200 000 $
Maxime Talbot	1 025 000 $ (2)
-Salary Remaining :	1 025 000 $
Martin Prusek	575 000 $ (2)
-Salary Remaining :	575 000 $
Mika Noronen	575 000 $ (1)
-Salary Remaining :	575 000 $
Total Pro Players	22
Salary Commitment
Year 2006 : 43 775 000 $
Year 2007 : 26 550 000 $
Year 2008 : 16 325 000 $
Year 2009 : 6 150 000 $
Salary Average Commitment
Year 2006 : 31 350 000 $
Year 2007 : 24 775 000 $
Year 2008 : 16 325 000 $
Year 2009 : 6 150 000 $
Salary Cap with 1 Way Contract
Year 2006 : 43 775 000 $
Year 2007 : 26 550 000 $
Year 2008 : 16 325 000 $
Year 2009 : 6 150 000 $

Farm Players Salaries
Braydon Coburn	102 500 $ (3)
Salary Remaining :	102 500 $
Douglas Murray	100 000 $ (2)
Salary Remaining :	100 000 $
Matt Carle	97 500 $ (3)
Salary Remaining :	97 500 $
Kiril Safronov	87 500 $ (2)
Salary Remaining :	87 500 $
Derick Brassard	85 000 $ (3)
Salary Remaining :	85 000 $
Yan Stastny	82 500 $ (1)
Salary Remaining :	82 500 $
Michael Frolik	80 000 $ (3)
Salary Remaining :	80 000 $
Nikolai Zherdev	72 500 $ (3)
Salary Remaining :	72 500 $
Clarke MacArthur	70 000 $ (3)
Salary Remaining :	70 000 $
Ben Bishop	65 000 $ (2)
Salary Remaining :	65 000 $
Cody Franson	65 000 $ (2)
Salary Remaining :	65 000 $
Justin Abdelkader	65 000 $ (2)
Salary Remaining :	65 000 $
Alexandre Picard	65 000 $ (1)
Salary Remaining :	65 000 $
James Riemer	65 000 $ (3)
Salary Remaining :	65 000 $
Harold Druken	60 000 $ (1)
Salary Remaining :	60 000 $
Sheldon Brookbank	60 000 $ (3)
Salary Remaining :	60 000 $
Benn Ferriero	60 000 $ (3)
Salary Remaining :	60 000 $
David Hale	60 000 $ (1)
Salary Remaining :	60 000 $
Colin Grenning	60 000 $ (2)
Salary Remaining :	60 000 $
Dave Capuano	57 500 $ (1)
Salary Remaining :	57 500 $
Sergei Krivokrasov	57 500 $ (1)
Salary Remaining :	57 500 $
Greg Johnson	57 500 $ (1)
Salary Remaining :	57 500 $
Mike Knuble	57 500 $ (1)
Salary Remaining :	57 500 $
Steve Begin	57 500 $ (1)
Salary Remaining :	57 500 $
Total Farm Players	24
Salary Commitment
Year 2006 : 1 690 000 $
Year 2007 : 1 135 000 $
Year 2008 : 692 500 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 1 520 000 $
Year 2007 : 1 065 000 $
Year 2008 : 682 500 $
Year 2009 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Buffalo Memorial Auditorium
Level 1:	6600 - 123 $ - 0 - 0,00%
Level 2:	5800 - 83 $ - 0 - 0,00%
Level 3:	3000 - 46 $ - 0 - 0,00%
Level 4:	5200 - 35 $ - 0 - 0,00%
Luxury :	1400 - 220 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 090 000 $
Farm Players Total Salaries	2 072 500 $
Coaches Total Salaries	1 725 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	51 632 479 $
Projected Bank Account	51 632 479 $

Pro Players Salaries
Olli Jokinen	4 250 000 $ (4)
-Salary Remaining :	4 250 000 $
Stephane Morin	4 200 000 $ (3)
-Salary Remaining :	4 200 000 $
Martin Brodeur	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Nicklas Lidstrom	3 995 000 $ (4)
-Salary Remaining :	3 995 000 $
Brendan Morrison	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Daymond Langkow	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Ben Clymer	3 400 000 $ (4)
-Salary Remaining :	3 400 000 $
Tim Connolly	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Antero Niitymaki	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
David Legwand	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Taylor Pyatt	2 400 000 $ (3)
-Salary Remaining :	2 400 000 $
Petr Sykora	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
John Michael Liles	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Stephane Robidas	1 795 000 $ (3)
-Salary Remaining :	1 795 000 $
Rob Niedermayer	1 650 000 $ (2)
-Salary Remaining :	1 650 000 $
Petr Nedved	1 600 000 $ (3)
-Salary Remaining :	1 600 000 $
Sean O'Donnell	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Kevin Bieksa	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Steve Konowalchuk	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Sidney Crosby	900 000 $ (2)
-Salary Remaining :	900 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 53 090 000 $
Year 2007 : 46 290 000 $
Year 2008 : 23 140 000 $
Year 2009 : 11 645 000 $
Salary Average Commitment
Year 2006 : 36 090 000 $
Year 2007 : 35 290 000 $
Year 2008 : 23 140 000 $
Year 2009 : 11 645 000 $
Salary Cap with 1 Way Contract
Year 2006 : 53 090 000 $
Year 2007 : 46 290 000 $
Year 2008 : 23 140 000 $
Year 2009 : 11 645 000 $

Farm Players Salaries
Jiri Latal	195 000 $ (1)
Salary Remaining :	195 000 $
Paul Kariya	190 000 $ (2)
Salary Remaining :	190 000 $
Pavel Rosa	95 000 $ (3)
Salary Remaining :	95 000 $
Roman Vopat	90 000 $ (2)
Salary Remaining :	90 000 $
Cory Schneider	90 000 $ (1)
Salary Remaining :	90 000 $
Brian Savage	85 000 $ (1)
Salary Remaining :	85 000 $
Alexei Kovalev	80 000 $ (2)
Salary Remaining :	80 000 $
Tukka Rask	80 000 $ (2)
Salary Remaining :	80 000 $
Bruno Gervais	75 000 $ (4)
Salary Remaining :	75 000 $
Adam Mair	70 000 $ (1)
Salary Remaining :	70 000 $
John Erskine	67 500 $ (2)
Salary Remaining :	67 500 $
Andrei Kostitsyn	67 500 $ (4)
Salary Remaining :	67 500 $
Matt Belesky	65 000 $ (3)
Salary Remaining :	65 000 $
Rostislav Olesz	65 000 $ (1)
Salary Remaining :	65 000 $
Dennis Grebeshkov	65 000 $ (3)
Salary Remaining :	65 000 $
Jason Wiemer	60 000 $ (3)
Salary Remaining :	60 000 $
Ladislav Smid	60 000 $ (1)
Salary Remaining :	60 000 $
Jay Harrison	60 000 $ (2)
Salary Remaining :	60 000 $
Mikael Tellqvist	60 000 $ (1)
Salary Remaining :	60 000 $
Niklas Bergfors	60 000 $ (2)
Salary Remaining :	60 000 $
Ryan Reaves	60 000 $ (2)
Salary Remaining :	60 000 $
Ossi Vaananen	57 500 $ (2)
Salary Remaining :	57 500 $
Dominic Lavoie	55 000 $ (2)
Salary Remaining :	55 000 $
Alexander Karpovtsev	55 000 $ (2)
Salary Remaining :	55 000 $
Stephan Lebeau	55 000 $ (3)
Salary Remaining :	55 000 $
Jason Allison	55 000 $ (3)
Salary Remaining :	55 000 $
Bryan Fogarty	55 000 $ (3)
Salary Remaining :	55 000 $
Total Farm Players	27
Salary Commitment
Year 2006 : 2 072 500 $
Year 2007 : 1 447 500 $
Year 2008 : 592 500 $
Year 2009 : 142 500 $
Salary Average Commitment
Year 2006 : 1 670 000 $
Year 2007 : 1 360 000 $
Year 2008 : 592 500 $
Year 2009 : 142 500 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Olympic Saddledome
Level 1:	6600 - 125 $ - 0 - 0,00%
Level 2:	5800 - 70 $ - 0 - 0,00%
Level 3:	3000 - 50 $ - 0 - 0,00%
Level 4:	5200 - 30 $ - 0 - 0,00%
Luxury :	1400 - 300 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 41 $ - 0 - 0,00%
Farm Level 2:	1500 - 21 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 425 000 $
Farm Players Total Salaries	2 853 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	37 406 953 $
Projected Bank Account	37 406 953 $

Pro Players Salaries
Zdeno Chara	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Tony Amonte	4 100 000 $ (4)
-Salary Remaining :	4 100 000 $
Niko Kapanen	4 100 000 $ (4)
-Salary Remaining :	4 100 000 $
Kenny Jonsson	3 950 000 $ (4)
-Salary Remaining :	3 950 000 $
Martin Havlat	3 850 000 $ (1)
-Salary Remaining :	3 850 000 $
Jochen Hecht	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Kimmo Timonen	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Mikka Kiprusoff	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
Darryl Sydor	3 550 000 $ (3)
-Salary Remaining :	3 550 000 $
Jason Pominville	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Ryan Malone	2 950 000 $ (1)
-Salary Remaining :	2 950 000 $
Jordan Leopold	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Michael Ryder	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Brako Radivojevic	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Marc Andre Fleury	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Marek Zidliky	1 600 000 $ (3)
-Salary Remaining :	1 600 000 $
Johan Garpenlov	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Tomas Kopecky	950 000 $ (1)
-Salary Remaining :	950 000 $
David Krejci	900 000 $ (1)
-Salary Remaining :	900 000 $
Mike Ricci	625 000 $ (2)
-Salary Remaining :	625 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 54 425 000 $
Year 2007 : 38 325 000 $
Year 2008 : 26 800 000 $
Year 2009 : 12 150 000 $
Salary Average Commitment
Year 2006 : 44 225 000 $
Year 2007 : 32 425 000 $
Year 2008 : 26 800 000 $
Year 2009 : 12 150 000 $
Salary Cap with 1 Way Contract
Year 2006 : 54 425 000 $
Year 2007 : 38 325 000 $
Year 2008 : 26 800 000 $
Year 2009 : 12 150 000 $

Farm Players Salaries
Eric Perrin	200 000 $ (3)
Salary Remaining :	200 000 $
Darren VanImpe	200 000 $ (1)
Salary Remaining :	200 000 $
Tomi Kallio	200 000 $ (3)
Salary Remaining :	200 000 $
Niko Dimitrakos	149 000 $ (2)
Salary Remaining :	149 000 $
Karlis Skrastins	149 000 $ (2)
Salary Remaining :	149 000 $
Kris Draper	100 000 $ (2)
Salary Remaining :	100 000 $
Tim Kennedy	100 000 $ (2)
Salary Remaining :	100 000 $
Shane O Brien	100 000 $ (2)
Salary Remaining :	100 000 $
Jan Hlavac	100 000 $ (1)
Salary Remaining :	100 000 $
Daniel Cleary	95 000 $ (4)
Salary Remaining :	95 000 $
Mark Stuart	87 500 $ (3)
Salary Remaining :	87 500 $
Erik Johnson	85 000 $ (3)
Salary Remaining :	85 000 $
Rob Gaudreau	80 000 $ (1)
Salary Remaining :	80 000 $
Kaspars Astashenko	80 000 $ (1)
Salary Remaining :	80 000 $
Keith Ballard	72 500 $ (1)
Salary Remaining :	72 500 $
Steve Mason	65 000 $ (3)
Salary Remaining :	65 000 $
P.J. Axelsson	65 000 $ (1)
Salary Remaining :	65 000 $
Colby Armstrong	65 000 $ (2)
Salary Remaining :	65 000 $
Matt Jones	65 000 $ (1)
Salary Remaining :	65 000 $
Chris Butler	65 000 $ (2)
Salary Remaining :	65 000 $
Cal Clutterbuck	65 000 $ (3)
Salary Remaining :	65 000 $
Daniel Winnik	65 000 $ (1)
Salary Remaining :	65 000 $
Peter Smerk	62 500 $ (1)
Salary Remaining :	62 500 $
Craig Adams	62 500 $ (3)
Salary Remaining :	62 500 $
Jonas Nordquist	60 000 $ (1)
Salary Remaining :	60 000 $
Joey Crabb	60 000 $ (3)
Salary Remaining :	60 000 $
Erik Condra	60 000 $ (3)
Salary Remaining :	60 000 $
Jason Blake	60 000 $ (3)
Salary Remaining :	60 000 $
Jesse Joensuu	60 000 $ (3)
Salary Remaining :	60 000 $
Al Montoya	60 000 $ (1)
Salary Remaining :	60 000 $
Dan Blackburn	57 500 $ (1)
Salary Remaining :	57 500 $
Philippe Boucher	57 500 $ (2)
Salary Remaining :	57 500 $
Total Farm Players	32
Salary Commitment
Year 2006 : 2 853 000 $
Year 2007 : 1 885 500 $
Year 2008 : 1 100 000 $
Year 2009 : 95 000 $
Salary Average Commitment
Year 2006 : 2 450 500 $
Year 2007 : 1 860 500 $
Year 2008 : 1 100 000 $
Year 2009 : 95 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 112 $ - 0 - 0,00%
Level 2:	5000 - 72 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	4000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 41 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 775 000 $
Farm Players Total Salaries	1 980 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	8 115 555 $
Projected Bank Account	8 115 555 $

Pro Players Salaries
Keith Primeau	4 100 000 $ (3)
-Salary Remaining :	4 100 000 $
Zdenek Nedved	3 600 000 $ (1)
-Salary Remaining :	3 600 000 $
Francois Beauchemin	3 600 000 $ (2)
-Salary Remaining :	3 600 000 $
Luke Richardson	3 250 000 $ (4)
-Salary Remaining :	3 250 000 $
Kevin Weekes	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Patrick Lebeau	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Andrew Raycroft	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Mike Ribeiro	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Samuel Pahlsson	2 800 000 $ (3)
-Salary Remaining :	2 800 000 $
Alyn McCauley	2 800 000 $ (3)
-Salary Remaining :	2 800 000 $
Rick Berry	2 200 000 $ (4)
-Salary Remaining :	2 200 000 $
Jonathan Cheechoo	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Antti Laaksonen	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Martin Skoula	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Ladislav Nagy	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Dmitri Kalinin	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Derek Armstrong	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Tom Gilbert	1 475 000 $ (3)
-Salary Remaining :	1 475 000 $
Landon Wilson	1 450 000 $ (3)
-Salary Remaining :	1 450 000 $
Mike Smith	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Matt Pettinger	850 000 $ (1)
-Salary Remaining :	850 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 49 775 000 $
Year 2007 : 37 325 000 $
Year 2008 : 23 075 000 $
Year 2009 : 5 450 000 $
Salary Average Commitment
Year 2006 : 38 875 000 $
Year 2007 : 35 375 000 $
Year 2008 : 23 075 000 $
Year 2009 : 5 450 000 $
Salary Cap with 1 Way Contract
Year 2006 : 49 775 000 $
Year 2007 : 37 325 000 $
Year 2008 : 23 075 000 $
Year 2009 : 5 450 000 $

Farm Players Salaries
Mark Bell	180 000 $ (2)
Salary Remaining :	180 000 $
Mathias Johansson	150 000 $ (3)
Salary Remaining :	150 000 $
Mikael Renberg	145 000 $ (2)
Salary Remaining :	145 000 $
Mike Richards	140 000 $ (4)
Salary Remaining :	140 000 $
Yuri Babenko	100 000 $ (2)
Salary Remaining :	100 000 $
Mike Mottau	85 000 $ (1)
Salary Remaining :	85 000 $
Niklas Nordgren	85 000 $ (1)
Salary Remaining :	85 000 $
Jozef Stumpel	85 000 $ (2)
Salary Remaining :	85 000 $
Patric Hornqvist	85 000 $ (2)
Salary Remaining :	85 000 $
Steve Kelly	80 000 $ (2)
Salary Remaining :	80 000 $
Andrej Meszaros	80 000 $ (1)
Salary Remaining :	80 000 $
Ladislav Kohn	77 500 $ (1)
Salary Remaining :	77 500 $
Jonathan Ericsson	77 500 $ (3)
Salary Remaining :	77 500 $
Martin Hanzal	75 000 $ (2)
Salary Remaining :	75 000 $
Doug Janik	75 000 $ (1)
Salary Remaining :	75 000 $
Maxim Sushinski	75 000 $ (3)
Salary Remaining :	75 000 $
Brian Boyle	70 000 $ (4)
Salary Remaining :	70 000 $
David Leneveu	70 000 $ (3)
Salary Remaining :	70 000 $
Jani Rita	65 000 $ (4)
Salary Remaining :	65 000 $
Theo Peckham	60 000 $ (3)
Salary Remaining :	60 000 $
Mark Fraser	60 000 $ (2)
Salary Remaining :	60 000 $
Bob Sanguinetti	60 000 $ (3)
Salary Remaining :	60 000 $
Total Farm Players	22
Salary Commitment
Year 2006 : 1 980 000 $
Year 2007 : 1 577 500 $
Year 2008 : 767 500 $
Year 2009 : 275 000 $
Salary Average Commitment
Year 2006 : 1 767 500 $
Year 2007 : 1 537 500 $
Year 2008 : 767 500 $
Year 2009 : 275 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 116 $ - 0 - 0,00%
Level 2:	5000 - 69 $ - 0 - 0,00%
Level 3:	2000 - 46 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 226 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 025 000 $
Farm Players Total Salaries	2 189 500 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	17 802 737 $
Projected Bank Account	17 802 737 $

Pro Players Salaries
Brian Holzinger	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
Tomas Vokoun	3 850 000 $ (2)
-Salary Remaining :	3 850 000 $
Eric Belanger	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Roman Hamrlik	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Dan Boyle	3 800 000 $ (4)
-Salary Remaining :	3 800 000 $
Vladimir Orszagh	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Henrik Zetterberg	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Barret Jackman	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Dany Heatley	1 950 000 $ (1)
-Salary Remaining :	1 950 000 $
Mathieu Dandenault	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Patrick Sharp	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Tore Vikingstad	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Colin Forbes	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Steven Finn	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
Frans Nielsen	1 600 000 $ (2)
-Salary Remaining :	1 600 000 $
Ty Conklin	1 425 000 $ (2)
-Salary Remaining :	1 425 000 $
Sean Brown	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Radek Martinek	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Matt Hendricks	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Chris Gratton	575 000 $ (1)
-Salary Remaining :	575 000 $
Todd Warriner	575 000 $ (1)
-Salary Remaining :	575 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 47 025 000 $
Year 2007 : 34 975 000 $
Year 2008 : 14 300 000 $
Year 2009 : 7 800 000 $
Salary Average Commitment
Year 2006 : 29 300 000 $
Year 2007 : 24 900 000 $
Year 2008 : 14 300 000 $
Year 2009 : 7 800 000 $
Salary Cap with 1 Way Contract
Year 2006 : 47 025 000 $
Year 2007 : 34 975 000 $
Year 2008 : 14 300 000 $
Year 2009 : 7 800 000 $

Farm Players Salaries
Brian Elliott	110 000 $ (4)
Salary Remaining :	110 000 $
Karri Ramo	90 000 $ (2)
Salary Remaining :	90 000 $
Brad Richardson	90 000 $ (2)
Salary Remaining :	90 000 $
Phil Kessel	90 000 $ (3)
Salary Remaining :	90 000 $
T.J. Oshie	90 000 $ (2)
Salary Remaining :	90 000 $
Paul Statsny	90 000 $ (2)
Salary Remaining :	90 000 $
Alex Goligoski	85 000 $ (1)
Salary Remaining :	85 000 $
Matt Niskanen	85 000 $ (2)
Salary Remaining :	85 000 $
Hannu Toivonen	77 000 $ (3)
Salary Remaining :	77 000 $
Andrew McDonald	75 000 $ (3)
Salary Remaining :	75 000 $
Kris Versteeg	75 000 $ (1)
Salary Remaining :	75 000 $
Steve Eminger	70 000 $ (3)
Salary Remaining :	70 000 $
Brad Winchester	67 500 $ (3)
Salary Remaining :	67 500 $
Mark Fistric	65 000 $ (1)
Salary Remaining :	65 000 $
Rob Schremp	65 000 $ (1)
Salary Remaining :	65 000 $
Curtis Glencross	65 000 $ (3)
Salary Remaining :	65 000 $
Brandon Prust	60 000 $ (1)
Salary Remaining :	60 000 $
Rich Peverley	60 000 $ (3)
Salary Remaining :	60 000 $
Kyle Chipchura	60 000 $ (1)
Salary Remaining :	60 000 $
Peter Regin	60 000 $ (1)
Salary Remaining :	60 000 $
Patrick Kaleta	60 000 $ (1)
Salary Remaining :	60 000 $
Pascal Dupuis	60 000 $ (3)
Salary Remaining :	60 000 $
Andreas Nodl	60 000 $ (3)
Salary Remaining :	60 000 $
Mark Fayne	60 000 $ (2)
Salary Remaining :	60 000 $
Leo Komarov	60 000 $ (3)
Salary Remaining :	60 000 $
David Clarkson	60 000 $ (3)
Salary Remaining :	60 000 $
Matt D'Agostini	60 000 $ (2)
Salary Remaining :	60 000 $
Tom Pyatt	60 000 $ (2)
Salary Remaining :	60 000 $
Chris Summers	60 000 $ (3)
Salary Remaining :	60 000 $
Jakub Kindl	60 000 $ (2)
Salary Remaining :	60 000 $
Grant Clitsome	60 000 $ (1)
Salary Remaining :	60 000 $
Total Farm Players	31
Salary Commitment
Year 2006 : 2 189 500 $
Year 2007 : 1 599 500 $
Year 2008 : 914 500 $
Year 2009 : 110 000 $
Salary Average Commitment
Year 2006 : 2 049 500 $
Year 2007 : 1 599 500 $
Year 2008 : 914 500 $
Year 2009 : 110 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Northlands Coliseum
Level 1:	6000 - 130 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 575 000 $
Farm Players Total Salaries	2 002 500 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	16 098 821 $
Projected Bank Account	16 098 821 $

Pro Players Salaries
Trevor Linden	4 200 000 $ (2)
-Salary Remaining :	4 200 000 $
Zigmund Palffy	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Jocelyn Thibault	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Nikolai Antropov	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Andreas Dackell	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
Janne Niinimaa	3 650 000 $ (2)
-Salary Remaining :	3 650 000 $
Simon Wheeldon	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Oleg Tverdovsky	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Simon Gagne	2 525 000 $ (2)
-Salary Remaining :	2 525 000 $
Chris Kelly	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Valterri Fillpula	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Eric Brewer	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Jamie Wright	1 700 000 $ (2)
-Salary Remaining :	1 700 000 $
Robert Esche	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Juha Ylonen	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Dan Hamhuis	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Tim Gleason	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Steve Ott	900 000 $ (1)
-Salary Remaining :	900 000 $
Joel Ward	650 000 $ (3)
-Salary Remaining :	650 000 $
Brian Glynn	550 000 $ (1)
-Salary Remaining :	550 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 47 575 000 $
Year 2007 : 32 425 000 $
Year 2008 : 2 750 000 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 23 225 000 $
Year 2007 : 15 875 000 $
Year 2008 : 2 750 000 $
Year 2009 : 0 $
Salary Cap with 1 Way Contract
Year 2006 : 47 575 000 $
Year 2007 : 32 425 000 $
Year 2008 : 2 750 000 $
Year 2009 : 0 $

Farm Players Salaries
Brad Stuart	125 000 $ (4)
Salary Remaining :	125 000 $
Adam Deadmarsh	100 000 $ (1)
Salary Remaining :	100 000 $
Ryane Clowe	100 000 $ (2)
Salary Remaining :	100 000 $
Corey Sarich	95 000 $ (4)
Salary Remaining :	95 000 $
Brett McLean	92 500 $ (2)
Salary Remaining :	92 500 $
Joe Hulbig	90 000 $ (1)
Salary Remaining :	90 000 $
Jonathan Toews	90 000 $ (3)
Salary Remaining :	90 000 $
Filip Kuba	90 000 $ (2)
Salary Remaining :	90 000 $
Dave Scatchard	90 000 $ (1)
Salary Remaining :	90 000 $
Paul Gaustad	85 000 $ (2)
Salary Remaining :	85 000 $
Ryan Callahan	80 000 $ (1)
Salary Remaining :	80 000 $
Nick Foligno	80 000 $ (3)
Salary Remaining :	80 000 $
Jack Johnson	80 000 $ (2)
Salary Remaining :	80 000 $
Fedor Tyutin	72 500 $ (2)
Salary Remaining :	72 500 $
Michael Neuvirth	65 000 $ (3)
Salary Remaining :	65 000 $
Alexandre Burrows	65 000 $ (2)
Salary Remaining :	65 000 $
Jonathan Quick	65 000 $ (2)
Salary Remaining :	65 000 $
Andy Greene	65 000 $ (3)
Salary Remaining :	65 000 $
Trevor Lewis	65 000 $ (3)
Salary Remaining :	65 000 $
Lukas Krajicek	60 000 $ (1)
Salary Remaining :	60 000 $
Tom Wandell	60 000 $ (2)
Salary Remaining :	60 000 $
Bryan Bickell	60 000 $ (1)
Salary Remaining :	60 000 $
Brian Lee	60 000 $ (2)
Salary Remaining :	60 000 $
Duncan Milroy	57 500 $ (1)
Salary Remaining :	57 500 $
Roman Cechmanek	55 000 $ (1)
Salary Remaining :	55 000 $
Alexander Mogilny	55 000 $ (1)
Salary Remaining :	55 000 $
Total Farm Players	26
Salary Commitment
Year 2006 : 2 002 500 $
Year 2007 : 1 355 000 $
Year 2008 : 585 000 $
Year 2009 : 220 000 $
Salary Average Commitment
Year 2006 : 1 727 500 $
Year 2007 : 1 217 500 $
Year 2008 : 585 000 $
Year 2009 : 220 000 $

Hartford Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hartford Civic Center
Level 1:	6600 - 110 $ - 0 - 0,00%
Level 2:	5800 - 56 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5200 - 15 $ - 0 - 0,00%
Luxury :	1400 - 190 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 600 000 $
Farm Players Total Salaries	2 745 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	27 175 660 $
Projected Bank Account	27 175 660 $

Pro Players Salaries
Nelson Emerson	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
Sergei Samsonov	4 250 000 $ (4)
-Salary Remaining :	4 250 000 $
Steve Sullivan	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
Ryan Miller	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Marian Hossa	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Bobby Holik	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Pavel Kubina	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Henrik Sedin	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Jay Bouwmeester	3 050 000 $ (2)
-Salary Remaining :	3 050 000 $
Adrien Plavsic	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Brent Seabrook	2 800 000 $ (4)
-Salary Remaining :	2 800 000 $
Martin Erat	2 400 000 $ (3)
-Salary Remaining :	2 400 000 $
Radim Vrbata	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Eric Lindros	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Alexender Steen	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Joe Pavelski	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Kirk McLean	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Christian Berglund	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Michel Ouellet	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Bret Hedican	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Johnny Oduya	900 000 $ (2)
-Salary Remaining :	900 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 55 600 000 $
Year 2007 : 35 300 000 $
Year 2008 : 17 750 000 $
Year 2009 : 12 850 000 $
Salary Average Commitment
Year 2006 : 40 400 000 $
Year 2007 : 34 800 000 $
Year 2008 : 17 750 000 $
Year 2009 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 2006 : 55 600 000 $
Year 2007 : 35 300 000 $
Year 2008 : 17 750 000 $
Year 2009 : 12 850 000 $

Farm Players Salaries
Eric Daze	200 000 $ (3)
Salary Remaining :	200 000 $
Christian Laflamme	149 000 $ (1)
Salary Remaining :	149 000 $
Bob Wilkie	145 000 $ (3)
Salary Remaining :	145 000 $
Kerry Huffman	145 000 $ (3)
Salary Remaining :	145 000 $
Tom Kostopoulos	145 000 $ (2)
Salary Remaining :	145 000 $
Martin Gelinas	130 000 $ (1)
Salary Remaining :	130 000 $
Jason Arnott	120 000 $ (2)
Salary Remaining :	120 000 $
Kris Beech	110 000 $ (3)
Salary Remaining :	110 000 $
Scott Kelman	110 000 $ (3)
Salary Remaining :	110 000 $
Alexei Zhitnik	100 000 $ (3)
Salary Remaining :	100 000 $
Steve Staios	100 000 $ (3)
Salary Remaining :	100 000 $
Shawn McEachern	100 000 $ (1)
Salary Remaining :	100 000 $
Roman Turek	100 000 $ (1)
Salary Remaining :	100 000 $
Peter Ing	100 000 $ (1)
Salary Remaining :	100 000 $
Robert Schnabel	100 000 $ (1)
Salary Remaining :	100 000 $
Jason Williams	95 000 $ (2)
Salary Remaining :	95 000 $
James Neal	85 000 $ (2)
Salary Remaining :	85 000 $
Jeff Petry	85 000 $ (3)
Salary Remaining :	85 000 $
Stephen Weiss	85 000 $ (2)
Salary Remaining :	85 000 $
Konstantin Koltsov	80 000 $ (3)
Salary Remaining :	80 000 $
Mathieu Perreault	75 000 $ (3)
Salary Remaining :	75 000 $
Josh Harding	71 500 $ (1)
Salary Remaining :	71 500 $
Mathias Tjarnqvist	67 500 $ (1)
Salary Remaining :	67 500 $
René Bourque	65 000 $ (2)
Salary Remaining :	65 000 $
Matt Hunwick	65 000 $ (1)
Salary Remaining :	65 000 $
Korbinian Holzer	60 000 $ (3)
Salary Remaining :	60 000 $
Niclas Wallin	57 500 $ (1)
Salary Remaining :	57 500 $
Total Farm Players	27
Salary Commitment
Year 2006 : 2 745 500 $
Year 2007 : 1 805 000 $
Year 2008 : 1 210 000 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 2 164 000 $
Year 2007 : 1 575 000 $
Year 2008 : 1 210 000 $
Year 2009 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Great Western Forum
Level 1:	6000 - 150 $ - 0 - 0,00%
Level 2:	5000 - 90 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 100 000 $
Farm Players Total Salaries	2 522 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	9 509 735 $
Projected Bank Account	9 509 735 $

Pro Players Salaries
Markus Naslund	4 200 000 $ (3)
-Salary Remaining :	4 200 000 $
Olaf Kolzig	4 150 000 $ (4)
-Salary Remaining :	4 150 000 $
Derek Plante	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Bryan McCabe	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Doug Weight (Out of Payroll)	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Michal Rozsival	3 650 000 $ (4)
-Salary Remaining :	3 650 000 $
Richard Zednik	3 550 000 $ (2)
-Salary Remaining :	3 550 000 $
Marty Reasoner	2 900 000 $ (3)
-Salary Remaining :	2 900 000 $
Danius Zubrus	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Kristian Huselius	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Dion Phaneuf	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
Sandis Ozolinsh	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Jiri Hudler	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Dustin Brown	1 950 000 $ (4)
-Salary Remaining :	1 950 000 $
Alexei Ponikarovsky (Out of Payroll)	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Jarret Stoll	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Zdeno Ciger	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Jose Theodore	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Bryce Salvador	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Eric Desjardins	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Nick Schultz	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 53 800 000 $
Year 2007 : 36 750 000 $
Year 2008 : 27 700 000 $
Year 2009 : 17 500 000 $
Salary Average Commitment
Year 2006 : 33 600 000 $
Year 2007 : 30 800 000 $
Year 2008 : 27 700 000 $
Year 2009 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2006 : 53 800 000 $
Year 2007 : 36 750 000 $
Year 2008 : 27 700 000 $
Year 2009 : 17 500 000 $

Farm Players Salaries
Chris Phillips	200 000 $ (2)
Salary Remaining :	200 000 $
Andrew Brunette	140 000 $ (2)
Salary Remaining :	140 000 $
Frantisek Kaberle	140 000 $ (2)
Salary Remaining :	140 000 $
Daniel Alfredsson	120 000 $ (1)
Salary Remaining :	120 000 $
Ray Emery	100 000 $ (2)
Salary Remaining :	100 000 $
Trent Hunter	100 000 $ (2)
Salary Remaining :	100 000 $
Andy Hilbert	95 000 $ (1)
Salary Remaining :	95 000 $
Chris Mason	95 000 $ (3)
Salary Remaining :	95 000 $
Tyler Arnason	90 000 $ (1)
Salary Remaining :	90 000 $
Brandon Dubinsky	85 000 $ (1)
Salary Remaining :	85 000 $
Lee Stempniak	82 500 $ (4)
Salary Remaining :	82 500 $
Jaroslav Modry	80 000 $ (1)
Salary Remaining :	80 000 $
Kyle Okposo	80 000 $ (3)
Salary Remaining :	80 000 $
Curtis McElhinney	77 000 $ (3)
Salary Remaining :	77 000 $
Marc Staal	75 000 $ (2)
Salary Remaining :	75 000 $
Rico Fata	75 000 $ (2)
Salary Remaining :	75 000 $
Chuck Kobasew	70 000 $ (2)
Salary Remaining :	70 000 $
Matt Carkner	67 500 $ (2)
Salary Remaining :	67 500 $
Alex Biega (Out of Payroll)	65 000 $ (3)
Salary Remaining :	65 000 $
Boris Valabik	65 000 $ (1)
Salary Remaining :	65 000 $
Roman Polak	65 000 $ (1)
Salary Remaining :	65 000 $
Mark Smith	65 000 $ (1)
Salary Remaining :	65 000 $
Mason Raymond	65 000 $ (2)
Salary Remaining :	65 000 $
Peter Mueller	65 000 $ (3)
Salary Remaining :	65 000 $
Jiri Tlusty	65 000 $ (3)
Salary Remaining :	65 000 $
Mike Brown	60 000 $ (1)
Salary Remaining :	60 000 $
Patric Kjellberg	60 000 $ (1)
Salary Remaining :	60 000 $
Wayne Primeau	60 000 $ (2)
Salary Remaining :	60 000 $
Dale Purinton	60 000 $ (2)
Salary Remaining :	60 000 $
Cal O'Reilly	60 000 $ (2)
Salary Remaining :	60 000 $
Ryan White	60 000 $ (3)
Salary Remaining :	60 000 $
Total Farm Players	31
Salary Commitment
Year 2006 : 2 587 000 $
Year 2007 : 1 802 000 $
Year 2008 : 589 500 $
Year 2009 : 82 500 $
Salary Average Commitment
Year 2006 : 2 122 000 $
Year 2007 : 1 672 000 $
Year 2008 : 589 500 $
Year 2009 : 82 500 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forum de Montreal
Level 1:	10400 - 150 $ - 0 - 0,00%
Level 2:	6800 - 78 $ - 0 - 0,00%
Level 3:	5250 - 52 $ - 0 - 0,00%
Level 4:	6700 - 31 $ - 0 - 0,00%
Luxury :	1900 - 250 $ - 0 - 0,00%
Total Capacity :	31050
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 635 000 $
Farm Players Total Salaries	1 215 500 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	40 731 765 $
Projected Bank Account	40 731 765 $

Pro Players Salaries
Joe Sakic	4 300 000 $ (1)
-Salary Remaining :	4 300 000 $
Roberto Luongo	4 160 000 $ (1)
-Salary Remaining :	4 160 000 $
Dmitri Khristich	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Pavel Bure	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Joe Corvo	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Patrice Brisebois	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Rob Brind'Amour	3 300 000 $ (3)
-Salary Remaining :	3 300 000 $
Jeff Carter	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Matthew Lombardi	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Corey Perry	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
Rick Nash	2 400 000 $ (3)
-Salary Remaining :	2 400 000 $
Trevor Daley	2 400 000 $ (4)
-Salary Remaining :	2 400 000 $
Tim Thomas	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Martin Strbak	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Rob Blake	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Brooks Orpik	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Oleg Petrov	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Blake Wheeler	900 000 $ (1)
-Salary Remaining :	900 000 $
Craig Conroy	625 000 $ (1)
-Salary Remaining :	625 000 $
Gilbert Dionne	550 000 $ (1)
-Salary Remaining :	550 000 $
James Black	550 000 $ (2)
-Salary Remaining :	550 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 51 635 000 $
Year 2007 : 30 600 000 $
Year 2008 : 25 500 000 $
Year 2009 : 7 900 000 $
Salary Average Commitment
Year 2006 : 36 885 000 $
Year 2007 : 26 350 000 $
Year 2008 : 25 000 000 $
Year 2009 : 7 900 000 $
Salary Cap with 1 Way Contract
Year 2006 : 51 635 000 $
Year 2007 : 30 600 000 $
Year 2008 : 25 500 000 $
Year 2009 : 7 900 000 $

Farm Players Salaries
Felix Potvin	100 000 $ (1)
Salary Remaining :	100 000 $
Sergei Kostitsyn	65 000 $ (2)
Salary Remaining :	65 000 $
Jeff Jillson	65 000 $ (2)
Salary Remaining :	65 000 $
Kristian Kurdoc (Out of Payroll)	62 500 $ (1)
Salary Remaining :	62 500 $
Derek Meech	62 500 $ (1)
Salary Remaining :	62 500 $
Greg Campbell	61 500 $ (3)
Salary Remaining :	61 500 $
Sean Bergenheim	61 500 $ (3)
Salary Remaining :	61 500 $
Georges Laraque	60 000 $ (1)
Salary Remaining :	60 000 $
Tim Brent	60 000 $ (1)
Salary Remaining :	60 000 $
Ondrej Pavelec	60 000 $ (2)
Salary Remaining :	60 000 $
Henrik Tallinder	60 000 $ (1)
Salary Remaining :	60 000 $
Brooks Laich	60 000 $ (2)
Salary Remaining :	60 000 $
Bill Guerin	57 500 $ (2)
Salary Remaining :	57 500 $
Peter Worrell	57 500 $ (1)
Salary Remaining :	57 500 $
Sergei Berezin	55 000 $ (2)
Salary Remaining :	55 000 $
Bryan Smolinski	55 000 $ (1)
Salary Remaining :	55 000 $
Adam Foote	55 000 $ (1)
Salary Remaining :	55 000 $
Sheldon Souray	55 000 $ (1)
Salary Remaining :	55 000 $
Chris Neil	55 000 $ (1)
Salary Remaining :	55 000 $
Derek Boogaard	55 000 $ (1)
Salary Remaining :	55 000 $
Adam Graves	55 000 $ (1)
Salary Remaining :	55 000 $
Total Farm Players	21
Salary Commitment
Year 2006 : 1 278 000 $
Year 2007 : 485 500 $
Year 2008 : 123 000 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 1 175 500 $
Year 2007 : 440 500 $
Year 2008 : 123 000 $
Year 2009 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Brendan Byrne Arena
Level 1:	6150 - 150 $ - 0 - 0,00%
Level 2:	5200 - 90 $ - 0 - 0,00%
Level 3:	2250 - 60 $ - 0 - 0,00%
Level 4:	4300 - 40 $ - 0 - 0,00%
Luxury :	1100 - 300 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 175 000 $
Farm Players Total Salaries	2 377 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	33 279 035 $
Projected Bank Account	33 279 035 $

Pro Players Salaries
Brian Leetch	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Chris Pronger	3 950 000 $ (4)
-Salary Remaining :	3 950 000 $
Todd Marchant	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Donald Audette	3 600 000 $ (2)
-Salary Remaining :	3 600 000 $
Alexei Morozov	3 600 000 $ (3)
-Salary Remaining :	3 600 000 $
Yanic Perreault	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Alex Auld	2 950 000 $ (3)
-Salary Remaining :	2 950 000 $
Michal Grosek	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Brent Burns	2 800 000 $ (4)
-Salary Remaining :	2 800 000 $
Alexei Zhamnov	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
John LeClair	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Ryan Whitney	2 400 000 $ (3)
-Salary Remaining :	2 400 000 $
Paul Mara	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Joe Thornton	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ryan Smyth	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Todd Bertuzzi	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Jason Doig	1 625 000 $ (3)
-Salary Remaining :	1 625 000 $
Mike Cammalleri	1 600 000 $ (2)
-Salary Remaining :	1 600 000 $
Pekka Rinne	750 000 $ (1)
-Salary Remaining :	750 000 $
Grant Marshall	550 000 $ (1)
-Salary Remaining :	550 000 $
Stephane Matteau	550 000 $ (2)
-Salary Remaining :	550 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 52 175 000 $
Year 2007 : 37 275 000 $
Year 2008 : 21 225 000 $
Year 2009 : 6 750 000 $
Salary Average Commitment
Year 2006 : 34 375 000 $
Year 2007 : 31 325 000 $
Year 2008 : 21 225 000 $
Year 2009 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 2006 : 52 175 000 $
Year 2007 : 37 275 000 $
Year 2008 : 21 225 000 $
Year 2009 : 6 750 000 $

Farm Players Salaries
Adam Hall	185 000 $ (2)
Salary Remaining :	185 000 $
Manny Malhotra	140 000 $ (2)
Salary Remaining :	140 000 $
Tobias Enstrom	130 000 $ (4)
Salary Remaining :	130 000 $
Deryk Engelland	95 000 $ (1)
Salary Remaining :	95 000 $
Ray Shultz	80 000 $ (2)
Salary Remaining :	80 000 $
Kris Russell	75 000 $ (2)
Salary Remaining :	75 000 $
Steve Bernier	72 500 $ (3)
Salary Remaining :	72 500 $
Anton Babchuk	70 000 $ (3)
Salary Remaining :	70 000 $
Sheldon Keefe	67 500 $ (2)
Salary Remaining :	67 500 $
Ivan Majesky	67 500 $ (2)
Salary Remaining :	67 500 $
Alexander Sulzer	65 000 $ (3)
Salary Remaining :	65 000 $
Ryan O Byrne	65 000 $ (3)
Salary Remaining :	65 000 $
Darren Helm	65 000 $ (2)
Salary Remaining :	65 000 $
Steve Downie	65 000 $ (2)
Salary Remaining :	65 000 $
Chris Stewart	65 000 $ (3)
Salary Remaining :	65 000 $
Nigel Dawes	65 000 $ (3)
Salary Remaining :	65 000 $
Jonathan Hedstrom	62 500 $ (1)
Salary Remaining :	62 500 $
Craig Millar	62 500 $ (2)
Salary Remaining :	62 500 $
Jared Aulin	62 500 $ (1)
Salary Remaining :	62 500 $
Jason Bacashihua	60 000 $ (3)
Salary Remaining :	60 000 $
Mike Santorelli	60 000 $ (1)
Salary Remaining :	60 000 $
Eric Boulton	60 000 $ (2)
Salary Remaining :	60 000 $
Igor Radulov	60 000 $ (1)
Salary Remaining :	60 000 $
Darren Reid	60 000 $ (3)
Salary Remaining :	60 000 $
Ryan Potulny	60 000 $ (3)
Salary Remaining :	60 000 $
Thomas Greiss	60 000 $ (1)
Salary Remaining :	60 000 $
Kevin Haller	57 500 $ (1)
Salary Remaining :	57 500 $
Derian Hatcher	57 500 $ (1)
Salary Remaining :	57 500 $
Martin Lapointe	57 500 $ (2)
Salary Remaining :	57 500 $
Craig Weller	57 500 $ (1)
Salary Remaining :	57 500 $
Brandon Reid	57 500 $ (1)
Salary Remaining :	57 500 $
Rob Dimaio	55 000 $ (1)
Salary Remaining :	55 000 $
Mike Dunham	55 000 $ (1)
Salary Remaining :	55 000 $
Total Farm Players	33
Salary Commitment
Year 2006 : 2 377 500 $
Year 2007 : 1 637 500 $
Year 2008 : 712 500 $
Year 2009 : 130 000 $
Salary Average Commitment
Year 2006 : 1 982 500 $
Year 2007 : 1 437 500 $
Year 2008 : 712 500 $
Year 2009 : 130 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7800 - 120 $ - 0 - 0,00%
Level 2:	7400 - 65 $ - 0 - 0,00%
Level 3:	5000 - 35 $ - 0 - 0,00%
Level 4:	7600 - 20 $ - 0 - 0,00%
Luxury :	2200 - 190 $ - 0 - 0,00%
Total Capacity :	30000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 700 000 $
Farm Players Total Salaries	2 936 000 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	120 810 304 $
Projected Bank Account	120 810 304 $

Pro Players Salaries
Owen Nolan	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Derek King (Out of Payroll)	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Radek Dvorak	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Shane Hnidy	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Sami Kapanen	3 550 000 $ (3)
-Salary Remaining :	3 550 000 $
Scott Gomez	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Craig Anderson	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Tomas Plekanec	2 950 000 $ (2)
-Salary Remaining :	2 950 000 $
Mats Sundin	2 800 000 $ (3)
-Salary Remaining :	2 800 000 $
Maxim Afinogenov	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Alex Tanguay	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Aki Berg	2 300 000 $ (3)
-Salary Remaining :	2 300 000 $
Andrei Zyuzin	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
Karel Rachunek	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
David Backes	1 950 000 $ (4)
-Salary Remaining :	1 950 000 $
Erik Rasmussen	1 550 000 $ (3)
-Salary Remaining :	1 550 000 $
Christobal Huet	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Garnet Exelby	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Anton Volchenkov	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Travis Zajac	850 000 $ (1)
-Salary Remaining :	850 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 50 700 000 $
Year 2007 : 30 050 000 $
Year 2008 : 19 800 000 $
Year 2009 : 4 200 000 $
Salary Average Commitment
Year 2006 : 32 000 000 $
Year 2007 : 23 550 000 $
Year 2008 : 19 800 000 $
Year 2009 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 2006 : 50 700 000 $
Year 2007 : 30 050 000 $
Year 2008 : 19 800 000 $
Year 2009 : 4 200 000 $

Farm Players Salaries
Dan Lambert	200 000 $ (2)
Salary Remaining :	200 000 $
Aaron Asham	200 000 $ (3)
Salary Remaining :	200 000 $
John Madden	149 000 $ (3)
Salary Remaining :	149 000 $
David Booth	145 000 $ (2)
Salary Remaining :	145 000 $
Marty McInnis	145 000 $ (3)
Salary Remaining :	145 000 $
Ray Giroux	100 000 $ (3)
Salary Remaining :	100 000 $
P.A. Parenteau	99 500 $ (3)
Salary Remaining :	99 500 $
Jocelyn Lemieux	97 500 $ (2)
Salary Remaining :	97 500 $
Ben Eager	92 500 $ (3)
Salary Remaining :	92 500 $
R.J. Umerger	90 000 $ (1)
Salary Remaining :	90 000 $
Denis Arkhipov	87 500 $ (1)
Salary Remaining :	87 500 $
Mike Green	85 000 $ (1)
Salary Remaining :	85 000 $
Mike McKenna	80 000 $ (3)
Salary Remaining :	80 000 $
Drew Stafford	80 000 $ (1)
Salary Remaining :	80 000 $
Cam Barker	80 000 $ (1)
Salary Remaining :	80 000 $
Aaron Johnson	80 000 $ (2)
Salary Remaining :	80 000 $
Dave Steckel	77 500 $ (4)
Salary Remaining :	77 500 $
Devan Dubnyk	75 000 $ (1)
Salary Remaining :	75 000 $
Andrew Cogliano	75 000 $ (2)
Salary Remaining :	75 000 $
Joel Lundqvist	70 000 $ (1)
Salary Remaining :	70 000 $
Greg Zanon	70 000 $ (1)
Salary Remaining :	70 000 $
Jamie McBain	65 000 $ (3)
Salary Remaining :	65 000 $
Kurt Sauer	65 000 $ (1)
Salary Remaining :	65 000 $
Michael Garnet	65 000 $ (2)
Salary Remaining :	65 000 $
Mike Weber	65 000 $ (3)
Salary Remaining :	65 000 $
Guillaume Latendresse	65 000 $ (2)
Salary Remaining :	65 000 $
James Sheppard	65 000 $ (3)
Salary Remaining :	65 000 $
Carl Soderberg	65 000 $ (1)
Salary Remaining :	65 000 $
Michael Holmqvist	62 500 $ (1)
Salary Remaining :	62 500 $
Adam Pardy	60 000 $ (1)
Salary Remaining :	60 000 $
Kevin Porter	60 000 $ (1)
Salary Remaining :	60 000 $
Petteri Nokelainen	60 000 $ (1)
Salary Remaining :	60 000 $
Alex Stalock	60 000 $ (2)
Salary Remaining :	60 000 $
Total Farm Players	33
Salary Commitment
Year 2006 : 2 936 000 $
Year 2007 : 1 926 000 $
Year 2008 : 1 138 500 $
Year 2009 : 77 500 $
Salary Average Commitment
Year 2006 : 2 636 000 $
Year 2007 : 1 926 000 $
Year 2008 : 1 138 500 $
Year 2009 : 77 500 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philadelphia Spectrum
Level 1:	6000 - 105 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 215 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 675 000 $
Farm Players Total Salaries	1 941 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	26 572 789 $
Projected Bank Account	26 572 789 $

Pro Players Salaries
Craig Rivet	3 950 000 $ (4)
-Salary Remaining :	3 950 000 $
Robert Lang	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Stephane Fiset	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Scott Niedermayer	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Martin Straka	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Dan Hinote (Out of Payroll)	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Geoff Sanderson	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Scott Hartnell	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Zach Parise	2 300 000 $ (3)
-Salary Remaining :	2 300 000 $
Shawn Horcoff	2 250 000 $ (3)
-Salary Remaining :	2 250 000 $
Brian Allen	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Ales Hemsky (Out of Payroll)	1 995 000 $ (3)
-Salary Remaining :	1 995 000 $
Ryan Kesler	1 900 000 $ (3)
-Salary Remaining :	1 900 000 $
Marty Turco	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Christian Erhoff	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Robert Dirk	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Tomas Fleischmann	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Chris Drury	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Anders Eriksson	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Mariusz Czerkawski	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Cale Hulse	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Alexander Radulov	900 000 $ (1)
-Salary Remaining :	900 000 $
Eric Cairns	575 000 $ (1)
-Salary Remaining :	575 000 $
Total Pro Players	23
Salary Commitment
Year 2006 : 48 570 000 $
Year 2007 : 27 845 000 $
Year 2008 : 12 395 000 $
Year 2009 : 3 950 000 $
Salary Average Commitment
Year 2006 : 30 120 000 $
Year 2007 : 24 345 000 $
Year 2008 : 12 395 000 $
Year 2009 : 3 950 000 $
Salary Cap with 1 Way Contract
Year 2006 : 48 570 000 $
Year 2007 : 27 845 000 $
Year 2008 : 12 395 000 $
Year 2009 : 3 950 000 $

Farm Players Salaries
Jan Hejda	100 000 $ (2)
Salary Remaining :	100 000 $
Kyle Quincey	100 000 $ (3)
Salary Remaining :	100 000 $
Jaroslav Spacek	100 000 $ (3)
Salary Remaining :	100 000 $
Radek Bonk (Out of Payroll)	100 000 $ (2)
Salary Remaining :	100 000 $
Claude Giroux	90 000 $ (3)
Salary Remaining :	90 000 $
Tuomo Ruutu	85 000 $ (2)
Salary Remaining :	85 000 $
Pascal Leclaire	85 000 $ (1)
Salary Remaining :	85 000 $
Stanislav Chistov	82 500 $ (1)
Salary Remaining :	82 500 $
Denis Hamel	81 500 $ (1)
Salary Remaining :	81 500 $
Stephane Veilleux	80 000 $ (1)
Salary Remaining :	80 000 $
Bryan Little	80 000 $ (3)
Salary Remaining :	80 000 $
Niklas Hjalmarsson	80 000 $ (2)
Salary Remaining :	80 000 $
Maxim Lapierre	75 000 $ (1)
Salary Remaining :	75 000 $
Patrik Berglund	75 000 $ (3)
Salary Remaining :	75 000 $
Krys Kolanos	72 500 $ (2)
Salary Remaining :	72 500 $
Burke Henry	70 000 $ (1)
Salary Remaining :	70 000 $
Michael Grabner (Out of Payroll)	65 000 $ (3)
Salary Remaining :	65 000 $
Chris Campoli	65 000 $ (1)
Salary Remaining :	65 000 $
Troy Brouwer	65 000 $ (1)
Salary Remaining :	65 000 $
Vladimir Sobotka	65 000 $ (2)
Salary Remaining :	65 000 $
Darcy Hordichuk	65 000 $ (1)
Salary Remaining :	65 000 $
Adam Mcquaid	65 000 $ (2)
Salary Remaining :	65 000 $
Clayton Stoner	60 000 $ (1)
Salary Remaining :	60 000 $
Marek Schwarz	60 000 $ (1)
Salary Remaining :	60 000 $
Joe Vitale	60 000 $ (2)
Salary Remaining :	60 000 $
Brian Strait	60 000 $ (3)
Salary Remaining :	60 000 $
Kyle Cumiskey	60 000 $ (2)
Salary Remaining :	60 000 $
Viktor Stalberg	60 000 $ (3)
Salary Remaining :	60 000 $
Total Farm Players	28
Salary Commitment
Year 2006 : 2 106 500 $
Year 2007 : 1 317 500 $
Year 2008 : 630 000 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 2 056 500 $
Year 2007 : 1 317 500 $
Year 2008 : 630 000 $
Year 2009 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Civic Arena
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 325 000 $
Farm Players Total Salaries	2 252 500 $
Coaches Total Salaries	1 525 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	18 860 290 $
Projected Bank Account	18 860 290 $

Pro Players Salaries
Andrei Markov	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Martin St.Louis	3 600 000 $ (1)
-Salary Remaining :	3 600 000 $
Brian Campbell	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Mike Leighton (Out of Payroll)	2 950 000 $ (3)
-Salary Remaining :	2 950 000 $
Vincent Lecavalier	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
Patrice Bergeron	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
Oleg Saprykin	2 450 000 $ (3)
-Salary Remaining :	2 450 000 $
Jonathan Sim	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Marek Malik	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Niklas Kronwall	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ales Kotalik	1 950 000 $ (4)
-Salary Remaining :	1 950 000 $
Dustin Byfuglien	1 900 000 $ (4)
-Salary Remaining :	1 900 000 $
Nathan Smith	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Alexander Semin	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Alexender Frolov	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Darcy Tucker	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Chris Kunitz	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Cam Ward	1 375 000 $ (3)
-Salary Remaining :	1 375 000 $
Jason Spezza	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Evgeny Malkin	900 000 $ (1)
-Salary Remaining :	900 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 43 325 000 $
Year 2007 : 25 425 000 $
Year 2008 : 18 825 000 $
Year 2009 : 8 150 000 $
Salary Average Commitment
Year 2006 : 29 225 000 $
Year 2007 : 24 525 000 $
Year 2008 : 18 825 000 $
Year 2009 : 8 150 000 $
Salary Cap with 1 Way Contract
Year 2006 : 43 325 000 $
Year 2007 : 25 425 000 $
Year 2008 : 18 825 000 $
Year 2009 : 8 150 000 $

Farm Players Salaries
Mike Rathje	200 000 $ (1)
Salary Remaining :	200 000 $
Jeff Finger	200 000 $ (3)
Salary Remaining :	200 000 $
Brenden Morrow	160 000 $ (2)
Salary Remaining :	160 000 $
Brad Ference	150 000 $ (2)
Salary Remaining :	150 000 $
Evgeny Nabokov	140 000 $ (2)
Salary Remaining :	140 000 $
Steven Reinprecht	120 000 $ (1)
Salary Remaining :	120 000 $
Jason Labarbera	100 000 $ (3)
Salary Remaining :	100 000 $
Tom Preissing	90 000 $ (3)
Salary Remaining :	90 000 $
Milan Lucic	85 000 $ (3)
Salary Remaining :	85 000 $
Mark Giordano	85 000 $ (2)
Salary Remaining :	85 000 $
Bobby Ryan	85 000 $ (2)
Salary Remaining :	85 000 $
Kevin Klein	80 000 $ (3)
Salary Remaining :	80 000 $
Alexandre Giroux	72 500 $ (3)
Salary Remaining :	72 500 $
Steve McCarthy	70 000 $ (3)
Salary Remaining :	70 000 $
Jimmie Olvestad	67 500 $ (2)
Salary Remaining :	67 500 $
Todd Harvey	65 000 $ (1)
Salary Remaining :	65 000 $
Domenic Pittis	62 500 $ (3)
Salary Remaining :	62 500 $
Jason Ward	62 500 $ (1)
Salary Remaining :	62 500 $
Tomas Surovy	60 000 $ (3)
Salary Remaining :	60 000 $
Brian McGrattan	60 000 $ (1)
Salary Remaining :	60 000 $
Fernando Pisani	60 000 $ (1)
Salary Remaining :	60 000 $
Fredrik Sjostrom	60 000 $ (3)
Salary Remaining :	60 000 $
Ryan Craig	60 000 $ (3)
Salary Remaining :	60 000 $
Jim Fahey	57 500 $ (3)
Salary Remaining :	57 500 $
Total Farm Players	24
Salary Commitment
Year 2006 : 2 252 500 $
Year 2007 : 1 685 000 $
Year 2008 : 997 500 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 1 695 000 $
Year 2007 : 1 455 000 $
Year 2008 : 997 500 $
Year 2009 : 0 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisee de Quebec
Level 1:	6600 - 115 $ - 0 - 0,00%
Level 2:	5800 - 65 $ - 0 - 0,00%
Level 3:	3000 - 26 $ - 0 - 0,00%
Level 4:	5200 - 23 $ - 0 - 0,00%
Luxury :	1400 - 190 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 100 000 $
Farm Players Total Salaries	1 980 500 $
Coaches Total Salaries	1 875 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	11 933 308 $
Projected Bank Account	11 933 308 $

Pro Players Salaries
Ted Donato	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Sergei Gonchar	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
Robert Reichel	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Paul Martin	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Ryan Getzlaf (Out of Payroll)	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Pavel Datsyuk	2 900 000 $ (4)
-Salary Remaining :	2 900 000 $
Rob Scuderi	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Alexander Khavanov	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Glen Wesley	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
Rostislav Klesla	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Pavol Demitra	1 950 000 $ (3)
-Salary Remaining :	1 950 000 $
Corey Crawford	1 950 000 $ (4)
-Salary Remaining :	1 950 000 $
Trevor Letowski	1 900 000 $ (3)
-Salary Remaining :	1 900 000 $
Matt Bradley	1 900 000 $ (4)
-Salary Remaining :	1 900 000 $
Joffrey Lupul	1 850 000 $ (3)
-Salary Remaining :	1 850 000 $
Patrik Stefan	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Peter Sarno	1 650 000 $ (4)
-Salary Remaining :	1 650 000 $
Ilya Kovalchuk	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Steve Valiquette	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Chad Kilger	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Simon Gamache	800 000 $ (1)
-Salary Remaining :	800 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 48 100 000 $
Year 2007 : 40 300 000 $
Year 2008 : 23 750 000 $
Year 2009 : 18 050 000 $
Salary Average Commitment
Year 2006 : 35 800 000 $
Year 2007 : 34 200 000 $
Year 2008 : 23 750 000 $
Year 2009 : 18 050 000 $
Salary Cap with 1 Way Contract
Year 2006 : 48 100 000 $
Year 2007 : 40 300 000 $
Year 2008 : 23 750 000 $
Year 2009 : 18 050 000 $

Farm Players Salaries
Scott Walker	175 000 $ (3)
Salary Remaining :	175 000 $
Vitaly Vishnevsky	160 000 $ (3)
Salary Remaining :	160 000 $
Matt Moulson	135 000 $ (4)
Salary Remaining :	135 000 $
Michael Nylander	125 000 $ (2)
Salary Remaining :	125 000 $
Sebatien Caron	120 000 $ (2)
Salary Remaining :	120 000 $
Jay McClement	100 000 $ (2)
Salary Remaining :	100 000 $
Petr Prucha	99 500 $ (3)
Salary Remaining :	99 500 $
Alexei Semenov	90 000 $ (2)
Salary Remaining :	90 000 $
Christian Backman	85 000 $ (2)
Salary Remaining :	85 000 $
Andrej Sekera	80 000 $ (1)
Salary Remaining :	80 000 $
Dane Byers	77 500 $ (1)
Salary Remaining :	77 500 $
Peter Douris	77 500 $ (1)
Salary Remaining :	77 500 $
Jeff Reese	75 000 $ (1)
Salary Remaining :	75 000 $
Chris McAllister	70 000 $ (2)
Salary Remaining :	70 000 $
Jordin Tootoo	70 000 $ (2)
Salary Remaining :	70 000 $
Pavel Brendl	65 000 $ (2)
Salary Remaining :	65 000 $
Kyle Wellwood	65 000 $ (2)
Salary Remaining :	65 000 $
Eric Gryba	65 000 $ (3)
Salary Remaining :	65 000 $
Milan Kraft	65 000 $ (4)
Salary Remaining :	65 000 $
Ken Klee	62 500 $ (1)
Salary Remaining :	62 500 $
Charlie Stephens	61 000 $ (3)
Salary Remaining :	61 000 $
Konstantin Pushkarev	57 500 $ (4)
Salary Remaining :	57 500 $
Total Farm Players	22
Salary Commitment
Year 2006 : 1 980 500 $
Year 2007 : 1 608 000 $
Year 2008 : 818 000 $
Year 2009 : 257 500 $
Salary Average Commitment
Year 2006 : 1 783 000 $
Year 2007 : 1 468 000 $
Year 2008 : 818 000 $
Year 2009 : 257 500 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 235 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 355 000 $
Farm Players Total Salaries	2 065 500 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	18 852 060 $
Projected Bank Account	18 852 060 $

Pro Players Salaries
Stu Barnes	4 100 000 $ (4)
-Salary Remaining :	4 100 000 $
Curtis Joseph	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Mike Fisher	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Dave McLlwain	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Patrick Marleau	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
Wade Redden	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Eric Staal (Out of Payroll)	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Marco Sturm	2 950 000 $ (4)
-Salary Remaining :	2 950 000 $
Matt Cullen	2 825 000 $ (2)
-Salary Remaining :	2 825 000 $
Shea Weber	2 800 000 $ (4)
-Salary Remaining :	2 800 000 $
Toni Lydman	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Joni Pitkanen	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Niclas Havelid	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Hal Gill	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Brian Gionta	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Petr Tenkrat	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Ilya Bryzgalov	1 405 000 $ (2)
-Salary Remaining :	1 405 000 $
Marek Svatos	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Marcel Hossa	975 000 $ (1)
-Salary Remaining :	975 000 $
Andrew Ladd	850 000 $ (1)
-Salary Remaining :	850 000 $
Jimmy Carson	550 000 $ (1)
-Salary Remaining :	550 000 $
Total Pro Players	21
Salary Commitment
Year 2006 : 52 355 000 $
Year 2007 : 32 080 000 $
Year 2008 : 26 600 000 $
Year 2009 : 12 850 000 $
Salary Average Commitment
Year 2006 : 39 655 000 $
Year 2007 : 28 805 000 $
Year 2008 : 26 600 000 $
Year 2009 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 2006 : 52 355 000 $
Year 2007 : 32 080 000 $
Year 2008 : 26 600 000 $
Year 2009 : 12 850 000 $

Farm Players Salaries
Mats Lindgren	200 000 $ (3)
Salary Remaining :	200 000 $
Kim Johnsson	180 000 $ (2)
Salary Remaining :	180 000 $
Per Svartvadet	170 000 $ (1)
Salary Remaining :	170 000 $
Curtis Leschyshyn	150 000 $ (3)
Salary Remaining :	150 000 $
Sean Donovan	150 000 $ (3)
Salary Remaining :	150 000 $
Tom Poti	125 000 $ (3)
Salary Remaining :	125 000 $
Richard Jackman	100 000 $ (4)
Salary Remaining :	100 000 $
Rhett Warrener	98 000 $ (2)
Salary Remaining :	98 000 $
Antti Miettinen	95 000 $ (1)
Salary Remaining :	95 000 $
Ville Nieminen	90 000 $ (2)
Salary Remaining :	90 000 $
Carey Price	90 000 $ (2)
Salary Remaining :	90 000 $
Mikko Elorenta	90 000 $ (2)
Salary Remaining :	90 000 $
Josef Vasicek	75 000 $ (2)
Salary Remaining :	75 000 $
Patrick DesRochers	72 500 $ (2)
Salary Remaining :	72 500 $
Jeff Schultz	70 000 $ (2)
Salary Remaining :	70 000 $
Dave Bolland	65 000 $ (1)
Salary Remaining :	65 000 $
Benoit Pouliot	65 000 $ (2)
Salary Remaining :	65 000 $
Dustin Boyd	60 000 $ (1)
Salary Remaining :	60 000 $
Torrey Mitchell	60 000 $ (1)
Salary Remaining :	60 000 $
Pierre Hedin	60 000 $ (2)
Salary Remaining :	60 000 $
Total Farm Players	20
Salary Commitment
Year 2006 : 2 065 500 $
Year 2007 : 1 615 500 $
Year 2008 : 725 000 $
Year 2009 : 100 000 $
Salary Average Commitment
Year 2006 : 1 565 000 $
Year 2007 : 1 335 000 $
Year 2008 : 725 000 $
Year 2009 : 100 000 $

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Louis Arena
Level 1:	6600 - 123 $ - 0 - 0,00%
Level 2:	5800 - 83 $ - 0 - 0,00%
Level 3:	3000 - 46 $ - 0 - 0,00%
Level 4:	5200 - 35 $ - 0 - 0,00%
Luxury :	1400 - 220 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 815 000 $
Farm Players Total Salaries	2 834 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	43 082 632 $
Projected Bank Account	43 082 632 $

Pro Players Salaries
Alexandre Daigle	4 200 000 $ (1)
-Salary Remaining :	4 200 000 $
Miroslav Satan	4 100 000 $ (4)
-Salary Remaining :	4 100 000 $
Tomas Kaberle	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
Kyle McLaren	3 825 000 $ (3)
-Salary Remaining :	3 825 000 $
Josef Beranek	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Michal Handzus	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Rory Fitzpatrick	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Kari Lehtonen	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
Dominic Moore	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Dan Ellis	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Jason Smith	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Hnat Domenichelli	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Jozef Balej	1 900 000 $ (4)
-Salary Remaining :	1 900 000 $
Jussi Jokinen	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Mike Sillinger	1 600 000 $ (3)
-Salary Remaining :	1 600 000 $
Brian Rolston	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Pavel Trnka	1 465 000 $ (2)
-Salary Remaining :	1 465 000 $
Wes Walz	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Per Olav Djoos	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Sean Avery	925 000 $ (2)
-Salary Remaining :	925 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 47 815 000 $
Year 2007 : 35 015 000 $
Year 2008 : 23 325 000 $
Year 2009 : 12 150 000 $
Salary Average Commitment
Year 2006 : 33 215 000 $
Year 2007 : 30 015 000 $
Year 2008 : 23 325 000 $
Year 2009 : 12 150 000 $
Salary Cap with 1 Way Contract
Year 2006 : 47 815 000 $
Year 2007 : 35 015 000 $
Year 2008 : 23 325 000 $
Year 2009 : 12 150 000 $

Farm Players Salaries
Raffi Torres	195 000 $ (2)
Salary Remaining :	195 000 $
Jaroslav Halak	165 000 $ (4)
Salary Remaining :	165 000 $
Colin White	150 000 $ (3)
Salary Remaining :	150 000 $
Brad Lukowich	145 000 $ (1)
Salary Remaining :	145 000 $
Marian Cisar	125 000 $ (4)
Salary Remaining :	125 000 $
Ivan Novoseltsev	125 000 $ (1)
Salary Remaining :	125 000 $
Scottie Upshall	120 000 $ (3)
Salary Remaining :	120 000 $
Boyd Devereaux	97 500 $ (4)
Salary Remaining :	97 500 $
Robert Nilsson	97 500 $ (4)
Salary Remaining :	97 500 $
Rob Zamuner	95 000 $ (1)
Salary Remaining :	95 000 $
Nicklas Backstrom	90 000 $ (3)
Salary Remaining :	90 000 $
Mike Van Ryn	90 000 $ (1)
Salary Remaining :	90 000 $
Keith Yandle	85 000 $ (2)
Salary Remaining :	85 000 $
Joe Juneau	85 000 $ (1)
Salary Remaining :	85 000 $
Rob Zettler	85 000 $ (1)
Salary Remaining :	85 000 $
Jamie McGinn	80 000 $ (3)
Salary Remaining :	80 000 $
Blake Comeau	75 000 $ (1)
Salary Remaining :	75 000 $
Mike Komisarek	71 500 $ (2)
Salary Remaining :	71 500 $
Frank Banham	67 500 $ (1)
Salary Remaining :	67 500 $
Alexander Perezhogin	67 500 $ (2)
Salary Remaining :	67 500 $
Jannik Hansen	65 000 $ (1)
Salary Remaining :	65 000 $
Nathan Gerbe	65 000 $ (2)
Salary Remaining :	65 000 $
Matt Greene	65 000 $ (3)
Salary Remaining :	65 000 $
Tyler Kennedy	65 000 $ (1)
Salary Remaining :	65 000 $
Jiri Fisher	62 500 $ (2)
Salary Remaining :	62 500 $
Johan Hedberg	60 000 $ (3)
Salary Remaining :	60 000 $
Chris Vandelvelde	60 000 $ (2)
Salary Remaining :	60 000 $
Roman Lyashenko	57 500 $ (1)
Salary Remaining :	57 500 $
Dmitry Afanasenkov	57 500 $ (2)
Salary Remaining :	57 500 $
Neil Wilkinson	55 000 $ (1)
Salary Remaining :	55 000 $
Shane Willis	55 000 $ (3)
Salary Remaining :	55 000 $
Alexei Yashin	55 000 $ (2)
Salary Remaining :	55 000 $
Total Farm Players	32
Salary Commitment
Year 2006 : 2 834 000 $
Year 2007 : 1 824 000 $
Year 2008 : 1 105 000 $
Year 2009 : 485 000 $
Salary Average Commitment
Year 2006 : 2 357 500 $
Year 2007 : 1 747 500 $
Year 2008 : 1 105 000 $
Year 2009 : 485 000 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - 123 $ - 0 - 0,00%
Level 2:	5000 - 83 $ - 0 - 0,00%
Level 3:	2000 - 46 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 350 000 $
Farm Players Total Salaries	2 047 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	16 723 638 $
Projected Bank Account	16 723 638 $

Pro Players Salaries
Daniel Briere	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Travis Green	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Peter Bondra	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Brian Rafalski	3 950 000 $ (4)
-Salary Remaining :	3 950 000 $
Bryan Berard	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Vyacheslav Kozlov	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Jamie Allison	3 400 000 $ (1)
-Salary Remaining :	3 400 000 $
Patrik Elias	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Duncan Keith	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Patrick Lalime	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Derek Roy	2 350 000 $ (2)
-Salary Remaining :	2 350 000 $
Jeff Halpern	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Cory Stillman	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Milan Hejduk	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Justin Williams	1 850 000 $ (1)
-Salary Remaining :	1 850 000 $
Scott Hannan	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Jimmy Howard	1 700 000 $ (4)
-Salary Remaining :	1 700 000 $
Rick Dipietro	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Vernon Fiddler	1 550 000 $ (1)
-Salary Remaining :	1 550 000 $
Antti Aalto	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Darius Kasparaitis	950 000 $ (3)
-Salary Remaining :	950 000 $
Yves Racine	950 000 $ (1)
-Salary Remaining :	950 000 $
Trent Klatt	950 000 $ (1)
-Salary Remaining :	950 000 $
Adrian Aucoin	600 000 $ (3)
-Salary Remaining :	600 000 $
Total Pro Players	24
Salary Commitment
Year 2006 : 57 350 000 $
Year 2007 : 43 950 000 $
Year 2008 : 20 500 000 $
Year 2009 : 5 650 000 $
Salary Average Commitment
Year 2006 : 29 050 000 $
Year 2007 : 23 600 000 $
Year 2008 : 17 000 000 $
Year 2009 : 5 650 000 $
Salary Cap with 1 Way Contract
Year 2006 : 57 350 000 $
Year 2007 : 43 950 000 $
Year 2008 : 20 500 000 $
Year 2009 : 5 650 000 $

Farm Players Salaries
Andrew Ference	160 000 $ (1)
Salary Remaining :	160 000 $
Mike Peca	149 000 $ (2)
Salary Remaining :	149 000 $
Valeri Bure	140 000 $ (2)
Salary Remaining :	140 000 $
Willie Mitchell	125 000 $ (3)
Salary Remaining :	125 000 $
Glen Murray	110 000 $ (1)
Salary Remaining :	110 000 $
Chris Higgins	99 000 $ (3)
Salary Remaining :	99 000 $
Dean McAmmond	90 000 $ (3)
Salary Remaining :	90 000 $
Peter Forsberg	90 000 $ (3)
Salary Remaining :	90 000 $
Zack Stortini	90 000 $ (1)
Salary Remaining :	90 000 $
Anze Kopitar	90 000 $ (2)
Salary Remaining :	90 000 $
James Wisniewski	90 000 $ (3)
Salary Remaining :	90 000 $
Jordan Staal	85 000 $ (3)
Salary Remaining :	85 000 $
Martin Gerber	80 000 $ (3)
Salary Remaining :	80 000 $
Fredrik Norrena	77 000 $ (3)
Salary Remaining :	77 000 $
Tobias Stephan	70 000 $ (1)
Salary Remaining :	70 000 $
Alexei Emelin	65 000 $ (1)
Salary Remaining :	65 000 $
Anton Stralman	65 000 $ (2)
Salary Remaining :	65 000 $
Lauri Korpikoski	65 000 $ (1)
Salary Remaining :	65 000 $
Shawn Matthias	65 000 $ (3)
Salary Remaining :	65 000 $
Adam Burish	61 500 $ (3)
Salary Remaining :	61 500 $
Boyd Gordon	61 000 $ (3)
Salary Remaining :	61 000 $
Andrew Murray	60 000 $ (1)
Salary Remaining :	60 000 $
Carlo Colaiacovo	60 000 $ (2)
Salary Remaining :	60 000 $
Total Farm Players	23
Salary Commitment
Year 2006 : 2 047 500 $
Year 2007 : 1 427 500 $
Year 2008 : 923 500 $
Year 2009 : 0 $
Salary Average Commitment
Year 2006 : 1 709 500 $
Year 2007 : 1 369 500 $
Year 2008 : 885 500 $
Year 2009 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pacific Coliseum
Level 1:	6600 - 100 $ - 0 - 0,00%
Level 2:	5800 - 50 $ - 0 - 0,00%
Level 3:	3000 - 20 $ - 0 - 0,00%
Level 4:	5200 - 10 $ - 0 - 0,00%
Luxury :	1400 - 150 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0,00%
Farm Level 2:	1500 - 15 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	1
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 645 000 $
Farm Players Total Salaries	3 315 000 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	6 521 284 $
Projected Bank Account	6 521 284 $

Pro Players Salaries
Sergei Zubov	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Jeremy Roenick	4 200 000 $ (4)
-Salary Remaining :	4 200 000 $
David Aebischer	4 100 000 $ (4)
-Salary Remaining :	4 100 000 $
Michel Picard	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Mathieu Schneider	3 850 000 $ (3)
-Salary Remaining :	3 850 000 $
Daniel Sedin	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Matt Walker	3 600 000 $ (2)
-Salary Remaining :	3 600 000 $
Mike Modano	3 400 000 $ (2)
-Salary Remaining :	3 400 000 $
Jarkko Ruutu	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Niklas Hagman	2 150 000 $ (1)
-Salary Remaining :	2 150 000 $
Dick Tarnstrom	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Erik Cole	1 995 000 $ (4)
-Salary Remaining :	1 995 000 $
Mark Parrish	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Brad Richards	1 600 000 $ (2)
-Salary Remaining :	1 600 000 $
Brian Sutherby	1 450 000 $ (1)
-Salary Remaining :	1 450 000 $
Brian Boucher	1 450 000 $ (2)
-Salary Remaining :	1 450 000 $
Derek MacKenzie	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Marcel Goc	1 350 000 $ (1)
-Salary Remaining :	1 350 000 $
Kurtis Foster	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
Johnny Boychuk	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Total Pro Players	20
Salary Commitment
Year 2006 : 51 645 000 $
Year 2007 : 31 195 000 $
Year 2008 : 16 645 000 $
Year 2009 : 10 295 000 $
Salary Average Commitment
Year 2006 : 40 745 000 $
Year 2007 : 26 995 000 $
Year 2008 : 16 645 000 $
Year 2009 : 10 295 000 $
Salary Cap with 1 Way Contract
Year 2006 : 51 645 000 $
Year 2007 : 31 195 000 $
Year 2008 : 16 645 000 $
Year 2009 : 10 295 000 $

Farm Players Salaries
Patrick Dwyer	200 000 $ (2)
Salary Remaining :	200 000 $
Tony Virta	195 000 $ (1)
Salary Remaining :	195 000 $
Petr Cajanek	195 000 $ (1)
Salary Remaining :	195 000 $
Scott Clemmensen	150 000 $ (2)
Salary Remaining :	150 000 $
Ryan Bayda	150 000 $ (2)
Salary Remaining :	150 000 $
George Parros	150 000 $ (2)
Salary Remaining :	150 000 $
Petteri Nummelin	149 500 $ (3)
Salary Remaining :	149 500 $
Brendan Shanahan	149 500 $ (1)
Salary Remaining :	149 500 $
Shawn Anderson	149 500 $ (3)
Salary Remaining :	149 500 $
Steve Washburn	149 500 $ (2)
Salary Remaining :	149 500 $
Jay Pandolfo	149 500 $ (1)
Salary Remaining :	149 500 $
Marcus Ragnarsson	145 000 $ (3)
Salary Remaining :	145 000 $
Joe Sacco	145 000 $ (1)
Salary Remaining :	145 000 $
Jason King	145 000 $ (1)
Salary Remaining :	145 000 $
Brian Willsie	140 000 $ (4)
Salary Remaining :	140 000 $
Marc Methot	100 000 $ (4)
Salary Remaining :	100 000 $
Jeff Taffe	95 000 $ (1)
Salary Remaining :	95 000 $
Cameron Mann	92 500 $ (1)
Salary Remaining :	92 500 $
Andreas Lilja	90 000 $ (1)
Salary Remaining :	90 000 $
Kyle Brodziak	90 000 $ (1)
Salary Remaining :	90 000 $
Nolan Pratt	82 500 $ (1)
Salary Remaining :	82 500 $
Jeff Drouin Deslauriers	80 000 $ (1)
Salary Remaining :	80 000 $
Kent Huskins	72 500 $ (1)
Salary Remaining :	72 500 $
Jiri Novotny	67 500 $ (1)
Salary Remaining :	67 500 $
Mark Streit	65 000 $ (1)
Salary Remaining :	65 000 $
Benoit Gratton	60 000 $ (2)
Salary Remaining :	60 000 $
Stephen Peat	57 500 $ (1)
Salary Remaining :	57 500 $
Total Farm Players	27
Salary Commitment
Year 2006 : 3 315 000 $
Year 2007 : 1 543 500 $
Year 2008 : 684 000 $
Year 2009 : 240 000 $
Salary Average Commitment
Year 2006 : 2 632 500 $
Year 2007 : 1 523 500 $
Year 2008 : 684 000 $
Year 2009 : 240 000 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital Center
Level 1:	6600 - 120 $ - 0 - 0,00%
Level 2:	5800 - 68 $ - 0 - 0,00%
Level 3:	3000 - 36 $ - 0 - 0,00%
Level 4:	5200 - 24 $ - 0 - 0,00%
Luxury :	1400 - 225 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	1500 - 20 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 800 000 $
Farm Players Total Salaries	1 647 000 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	51 522 067 $
Projected Bank Account	51 522 067 $

Pro Players Salaries
Jaromir Jagr	4 200 000 $ (2)
-Salary Remaining :	4 200 000 $
Chris Osgood	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Marc Savard	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Niklas Sundstrom	3 100 000 $ (1)
-Salary Remaining :	3 100 000 $
Sami Salo	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Jeff O'Neill	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Ed Jovanovski	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Jean-Pierre Dumont	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Jarome Iginla	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Thomas Vanek	2 400 000 $ (4)
-Salary Remaining :	2 400 000 $
Vaclav Prospal	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Marc-Andé Bergeron	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Mike Comrie	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ron Hainsey	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Antoine Vermette	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Matthew Stajan	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Pierre Marc Bouchard	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Nikolai Khabibulin	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Denis Gauthier	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Ruslan Salei	1 300 000 $ (3)
-Salary Remaining :	1 300 000 $
Erik Christensen	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Teemu Selanne	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Kristopher Letang	900 000 $ (2)
-Salary Remaining :	900 000 $
Peter Budaj	750 000 $ (2)
-Salary Remaining :	750 000 $
Devin Setoguchi	650 000 $ (2)
-Salary Remaining :	650 000 $
Total Pro Players	25
Salary Commitment
Year 2006 : 53 800 000 $
Year 2007 : 35 450 000 $
Year 2008 : 17 850 000 $
Year 2009 : 5 150 000 $
Salary Average Commitment
Year 2006 : 35 350 000 $
Year 2007 : 25 400 000 $
Year 2008 : 17 850 000 $
Year 2009 : 5 150 000 $
Salary Cap with 1 Way Contract
Year 2006 : 53 800 000 $
Year 2007 : 35 450 000 $
Year 2008 : 17 850 000 $
Year 2009 : 5 150 000 $

Farm Players Salaries
Loui Eriksson	140 000 $ (4)
Salary Remaining :	140 000 $
Daniel Paille	92 500 $ (3)
Salary Remaining :	92 500 $
Paul Ranger	85 000 $ (3)
Salary Remaining :	85 000 $
Marc Antoine Pouliot	85 000 $ (4)
Salary Remaining :	85 000 $
Zbynek Michalek	82 500 $ (3)
Salary Remaining :	82 500 $
Milan Michalek	82 500 $ (1)
Salary Remaining :	82 500 $
Eric Fehr	82 000 $ (1)
Salary Remaining :	82 000 $
Marc-Edouard Vlasic	80 000 $ (2)
Salary Remaining :	80 000 $
Wojtek Wolski	75 000 $ (1)
Salary Remaining :	75 000 $
Semyon Varlamov	75 000 $ (3)
Salary Remaining :	75 000 $
Artem Anisimov	75 000 $ (3)
Salary Remaining :	75 000 $
Milan Jurcina	67 500 $ (3)
Salary Remaining :	67 500 $
Nikolay Kulemin	65 000 $ (3)
Salary Remaining :	65 000 $
Nikita Nikitin	65 000 $ (1)
Salary Remaining :	65 000 $
Josh Gorges	65 000 $ (2)
Salary Remaining :	65 000 $
Mikhail Grabovski	65 000 $ (1)
Salary Remaining :	65 000 $
Dustin Penner	65 000 $ (2)
Salary Remaining :	65 000 $
Gilbert Brule	60 000 $ (2)
Salary Remaining :	60 000 $
Jack Skille	60 000 $ (2)
Salary Remaining :	60 000 $
Jared Boll	60 000 $ (2)
Salary Remaining :	60 000 $
Derek Dorsett	60 000 $ (3)
Salary Remaining :	60 000 $
Matt Corrente	60 000 $ (3)
Salary Remaining :	60 000 $
Total Farm Players	22
Salary Commitment
Year 2006 : 1 647 000 $
Year 2007 : 1 277 500 $
Year 2008 : 887 500 $
Year 2009 : 225 000 $
Salary Average Commitment
Year 2006 : 1 567 000 $
Year 2007 : 1 252 500 $
Year 2008 : 862 500 $
Year 2009 : 225 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Bell Center
Level 1:	6300 - 130 $ - 0 - 0,00%
Level 2:	5400 - 70 $ - 0 - 0,00%
Level 3:	2500 - 50 $ - 0 - 0,00%
Level 4:	4600 - 30 $ - 0 - 0,00%
Luxury :	1200 - 300 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 41 $ - 0 - 0,00%
Farm Level 2:	1500 - 21 $ - 0 - 0,00%
Farm Total Capacity :	4500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 050 000 $
Farm Players Total Salaries	2 473 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 500 000 $	0 $
Estimate Over Minimum Salary Cap of 40 000 000 $	0 $
Current Bank Account	12 465 310 $
Projected Bank Account	12 465 310 $

Pro Players Salaries
Scott Young	3 950 000 $ (2)
-Salary Remaining :	3 950 000 $
Henrik Lundqvist	3 850 000 $ (1)
-Salary Remaining :	3 850 000 $
Mike Craig	3 850 000 $ (1)
-Salary Remaining :	3 850 000 $
Pierre Turgeon	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Saku Koivu	3 500 000 $ (4)
-Salary Remaining :	3 500 000 $
Jamie Rivers	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Martin Rucinsky	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Keith Carney	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Mike Zigomanis	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Jason Chimera	2 200 000 $ (3)
-Salary Remaining :	2 200 000 $
Brent Sopel	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Dave Tanabe	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Marian Gaborik	1 850 000 $ (1)
-Salary Remaining :	1 850 000 $
Mike York	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Brad Boyes	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Derek Morris	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Jamie Lundmark	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Dennis Wideman	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Lubomir Visnovsky	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Richard Park	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Alex Ovechkin	900 000 $ (1)
-Salary Remaining :	900 000 $
Maxime Ouellet	850 000 $ (3)
-Salary Remaining :	850 000 $
Aaron Ward	800 000 $ (2)
-Salary Remaining :	800 000 $
Aaron Rome	600 000 $ (3)
-Salary Remaining :	600 000 $
Ole Kristian Tollefsen	600 000 $ (3)
-Salary Remaining :	600 000 $
Total Pro Players	25
Salary Commitment
Year 2006 : 53 050 000 $
Year 2007 : 38 000 000 $
Year 2008 : 21 750 000 $
Year 2009 : 7 100 000 $
Salary Average Commitment
Year 2006 : 32 350 000 $
Year 2007 : 29 850 000 $
Year 2008 : 21 950 000 $
Year 2009 : 7 100 000 $
Salary Cap with 1 Way Contract
Year 2006 : 53 050 000 $
Year 2007 : 38 000 000 $
Year 2008 : 21 750 000 $
Year 2009 : 7 100 000 $

Farm Players Salaries
Chris Joseph	200 000 $ (1)
Salary Remaining :	200 000 $
David Moss	200 000 $ (1)
Salary Remaining :	200 000 $
Ben Guite	148 000 $ (2)
Salary Remaining :	148 000 $
Ray Whitney	145 000 $ (2)
Salary Remaining :	145 000 $
Travis Moen	145 000 $ (3)
Salary Remaining :	145 000 $
Andy McDonald	120 000 $ (3)
Salary Remaining :	120 000 $
Nathan Horton (Out of Payroll)	120 000 $ (4)
Salary Remaining :	120 000 $
Matt Cooke	110 000 $ (4)
Salary Remaining :	110 000 $
Nick Boynton	110 000 $ (1)
Salary Remaining :	110 000 $
Brad Marchand	90 000 $ (3)
Salary Remaining :	90 000 $
Yannick Lehoux	90 000 $ (3)
Salary Remaining :	90 000 $
Ikka Pikkarainen	87 500 $ (3)
Salary Remaining :	87 500 $
Scott Barney	80 000 $ (1)
Salary Remaining :	80 000 $
Alex Edler	75 000 $ (1)
Salary Remaining :	75 000 $
Eric Nystrom	75 000 $ (3)
Salary Remaining :	75 000 $
Jean-Luc Grand-Pierre	70 000 $ (3)
Salary Remaining :	70 000 $
Jonathan Bernier	65 000 $ (3)
Salary Remaining :	65 000 $
Jamie Storr	65 000 $ (1)
Salary Remaining :	65 000 $
Nicklas Grossman	65 000 $ (1)
Salary Remaining :	65 000 $
Juraj Kolnik	62 500 $ (1)
Salary Remaining :	62 500 $
Patrick Bordeleau	60 000 $ (3)
Salary Remaining :	60 000 $
Mike Lundin	60 000 $ (3)
Salary Remaining :	60 000 $
Nolan Yonkam	60 000 $ (1)
Salary Remaining :	60 000 $
Vaclav Nedorost	60 000 $ (3)
Salary Remaining :	60 000 $
Ryan Hollweg	60 000 $ (1)
Salary Remaining :	60 000 $
Anton Khudobin	60 000 $ (1)
Salary Remaining :	60 000 $
BJ Crombeen	55 000 $ (3)
Salary Remaining :	55 000 $
John Mitchell	55 000 $ (3)
Salary Remaining :	55 000 $
Total Farm Players	28
Salary Commitment
Year 2006 : 2 593 000 $
Year 2007 : 1 555 500 $
Year 2008 : 1 262 500 $
Year 2009 : 230 000 $
Salary Average Commitment
Year 2006 : 2 025 500 $
Year 2007 : 1 555 500 $
Year 2008 : 1 262 500 $
Year 2009 : 230 000 $

Team Finance	Last Update - 6 novembre 2020 at 22:40
Simulating a Pre-Season

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 54 500 000 $ Available Cap Space	Over Minimum of 40 000 000 $	Pro Players	Farm Players	Total Players
Boston Bruins	20 067 460 $	14 591 666 $	39 908 334 $	-25 408 334 $	22	24	46
Buffalo Sabres	51 632 479 $	17 696 666 $	36 803 334 $	-22 303 334 $	20	27	47
Calgary Flames	37 406 953 $	18 141 666 $	36 358 334 $	-21 858 334 $	20	32	52
Chicago Blackhawks	8 115 555 $	16 591 666 $	37 908 334 $	-23 408 334 $	21	22	43
Detroit Red Wings	17 802 737 $	15 675 000 $	38 825 000 $	-24 325 000 $	21	31	52
Edmonton Oilers	16 098 821 $	15 858 334 $	38 641 666 $	-24 141 666 $	20	26	46
Hartford Whalers	27 175 660 $	18 533 334 $	35 966 666 $	-21 466 666 $	21	27	48
Los Angeles Kings	9 509 735 $	16 033 334 $	38 466 666 $	-23 966 666 $	21	31	52
Montreal Canadiens	40 731 765 $	17 211 666 $	37 288 334 $	-22 788 334 $	21	21	42
New Jersey Devils	33 279 035 $	17 391 666 $	37 108 334 $	-22 608 334 $	21	33	54
New York Rangers	120 810 304 $	15 566 666 $	38 933 334 $	-24 433 334 $	20	33	53
Philadelphia Flyers	26 572 789 $	14 558 334 $	39 941 666 $	-25 441 666 $	23	28	51
Pittsburgh Penguins	18 860 290 $	14 441 666 $	40 058 334 $	-25 558 334 $	20	24	44
Quebec Nordiques	11 933 308 $	16 033 334 $	38 466 666 $	-23 966 666 $	21	22	43
San Jose Sharks	18 852 060 $	16 451 666 $	38 048 334 $	-23 548 334 $	21	20	41
St.Louis Blues	43 082 632 $	15 938 334 $	38 561 666 $	-24 061 666 $	20	32	52
Toronto Maple Leafs	16 723 638 $	19 116 666 $	35 383 334 $	-20 883 334 $	24	23	47
Vancouver Canucks	6 521 284 $	17 215 000 $	37 285 000 $	-22 785 000 $	20	27	47
Washington Capitals	51 522 067 $	17 933 334 $	36 566 666 $	-22 066 666 $	25	22	47
Winnipeg Jets	12 465 310 $	17 683 334 $	36 816 666 $	-22 316 666 $	25	28	53

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of 54 500 000 $
Available Cap Space

Over Minimum of
40 000 000 $