Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 7000 - $150 - 6 880 - 98,28%
Level 2: 6000 - $100 - 5 892 - 98,19%
Level 3: 3450 - $70 - 3 429 - 99,39%
Level 4: 6000 - $50 - 5 898 - 98,30%
Luxury : 1550 - $250 - 1 517 - 97,86%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 951 - 98,36%
Farm Level 2: 1500 - $20 - 1 475 - 98,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 615 - 98,39%
Average Income per Game$2,154,926
Year to Date Revenue$86,197,049
Farm
Home Games Left4
Average Attendance - %4 426 - 98,35%
Average Income per Game$147,530
Year to Date Revenue$5,458,600

Expense

Pro Players Total Salaries$57,150,000
Farm Players Total Salaries$1,985,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,622,475
Farm Year To Date Expenses$2,471,225
Pro Salary Cap To Date$55,506,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,154,926
Farm Estimated Season Revenue$590,119
Pro Remaining Season Days9
Pro Expenses Per Days$452,326
Pro Estimated Expenses$4,070,934
Farm Remaining Season Days13
Farm Expenses Per Days$21,692
Farm Estimated Expenses$281,996
Estimated Season Expenses$4,352,930
Estimated Season Salary Cap$59,493,392
Estimate Under Maximum Salary Cap of $75,000,000$15,506,608
Estimate Over Minimum Salary Cap of $52,000,000 $7,493,392
Current Bank Account$100,802,528
Projected Bank Account$99,194,643

Pro Players Salaries

Alexander Radulov $6,100,000 (2)
-Salary Remaining : $425,581
Henrik Sedin $5,750,000 (1)
-Salary Remaining : $401,163
Nick Bonino $4,900,000 (1)
-Salary Remaining : $341,860
Antero Niitymaki $4,900,000 (1)
-Salary Remaining : $341,860
P.K. Subban $4,200,000 (2)
-Salary Remaining : $293,023
Derek Stepan $3,800,000 (3)
-Salary Remaining : $265,116
Patric Hornqvist $3,600,000 (1)
-Salary Remaining : $251,163
Tomas Hertl $3,100,000 (4)
-Salary Remaining : $216,279
Matt Walker $3,000,000 (2)
-Salary Remaining : $209,302
Brayden Schenn $2,600,000 (1)
-Salary Remaining : $181,395
John Michael Liles $2,500,000 (3)
-Salary Remaining : $174,419
Jordan Binnington $2,200,000 (3)
-Salary Remaining : $153,488
Patrik Berglund $2,000,000 (1)
-Salary Remaining : $139,535
Joshua Bailey $1,650,000 (2)
-Salary Remaining : $115,116
Eric Brewer $1,500,000 (2)
-Salary Remaining : $104,651
Ron Hainsey $1,500,000 (1)
-Salary Remaining : $104,651
Sean Bergenheim $1,300,000 (1)
-Salary Remaining : $90,698
Chris Kunitz $1,250,000 (2)
-Salary Remaining : $87,209
Rick Berry $700,000 (1)
-Salary Remaining : $48,837
Matt Moulson $600,000 (1)
-Salary Remaining : $41,860
Total Pro Players20
Salary Commitment
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000
Salary Average Commitment
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000
Salary Cap with 1 Way Contract
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000

Farm Players Salaries

Kyle Brodziak $185,000 (1)
Salary Remaining : $18,083
Jimmy Hayes $160,000 (4)
Salary Remaining : $15,639
Tyler Pitlick $100,000 (2)
Salary Remaining : $9,774
Nicklas Grossman $100,000 (2)
Salary Remaining : $9,774
Brett Kulak $100,000 (1)
Salary Remaining : $9,774
Thomas Chabot $85,000 (3)
Salary Remaining : $8,308
Matt Dumba $80,000 (4)
Salary Remaining : $7,820
Troy Terry $80,000 (3)
Salary Remaining : $7,820
Andre Burakovsky $75,000 (1)
Salary Remaining : $7,331
T.J. Galiardi $60,000 (1)
Salary Remaining : $5,865
Josef Vasicek $60,000 (1)
Salary Remaining : $5,865
Travis Moen $60,000 (2)
Salary Remaining : $5,865
Daniel Carcillo $60,000 (1)
Salary Remaining : $5,865
Roman Polak $60,000 (2)
Salary Remaining : $5,865
Zemgus Girgensons $60,000 (4)
Salary Remaining : $5,865
Mika Noronen $60,000 (1)
Salary Remaining : $5,865
Michael Hutchinson $60,000 (2)
Salary Remaining : $5,865
Alexandre Picard $60,000 (1)
Salary Remaining : $5,865
Tyler Motte $60,000 (1)
Salary Remaining : $5,865
Sam Lafferty $60,000 (2)
Salary Remaining : $5,865
Justin Abdelkader $60,000 (2)
Salary Remaining : $5,865
Yannick Lehoux $60,000 (1)
Salary Remaining : $5,865
Derek Boogaard $60,000 (1)
Salary Remaining : $5,865
Aaron Rome $60,000 (1)
Salary Remaining : $5,865
Niklas Backstrom $60,000 (2)
Salary Remaining : $5,865
Boris Valabik $60,000 (3)
Salary Remaining : $5,865
Total Farm Players26
Salary Commitment
Year 2015 : $1,985,000
Year 2016 : $1,085,000
Year 2017 : $525,000
Year 2018 : $300,000
Salary Average Commitment
Year 2015 : $1,985,000
Year 2016 : $1,085,000
Year 2017 : $525,000
Year 2018 : $300,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Memorial Auditorium
Level 1: 7050 - $150 - 7 036 - 99,80%
Level 2: 6400 - $100 - 6 235 - 97,42%
Level 3: 3750 - $70 - 3 694 - 98,51%
Level 4: 6100 - $50 - 6 077 - 99,62%
Luxury : 1700 - $250 - 1 622 - 95,39%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 955 - 98,49%
Farm Level 2: 1500 - $20 - 1 475 - 98,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %24 663 - 98,65%
Average Income per Game$2,249,691
Year to Date Revenue$89,987,624
Farm
Home Games Left4
Average Attendance - %4 430 - 98,43%
Average Income per Game$147,682
Year to Date Revenue$5,464,240

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$1,790,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,072,084
Farm Year To Date Expenses$2,439,379
Pro Salary Cap To Date$68,746,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,249,691
Farm Estimated Season Revenue$590,729
Pro Remaining Season Days9
Pro Expenses Per Days$605,814
Pro Estimated Expenses$5,452,326
Farm Remaining Season Days13
Farm Expenses Per Days$21,729
Farm Estimated Expenses$282,477
Estimated Season Expenses$5,734,803
Estimated Season Salary Cap$74,024,427
Estimate Under Maximum Salary Cap of $75,000,000$975,573
Estimate Over Minimum Salary Cap of $52,000,000 $22,024,427
Current Bank Account$125,070,491
Projected Bank Account$122,176,108

Pro Players Salaries

Tim Connolly $6,500,000 (2)
-Salary Remaining : $453,488
Andrew Ladd $6,500,000 (1)
-Salary Remaining : $453,488
Evgeny Malkin $6,300,000 (3)
-Salary Remaining : $439,535
David Krejci $6,300,000 (3)
-Salary Remaining : $439,535
Jamie Benn $6,200,000 (2)
-Salary Remaining : $432,558
Claude Giroux $6,200,000 (1)
-Salary Remaining : $432,558
Brent Burns $5,700,000 (2)
-Salary Remaining : $397,674
Brent Seabrook $4,900,000 (2)
-Salary Remaining : $341,860
Patrick Sharp $3,900,000 (2)
-Salary Remaining : $272,093
Hampus Lindholm $3,250,000 (4)
-Salary Remaining : $226,744
Dmitri Orlov $3,100,000 (4)
-Salary Remaining : $216,279
Rick Dipietro $3,000,000 (3)
-Salary Remaining : $209,302
Travis Hamonic $2,400,000 (3)
-Salary Remaining : $167,442
Sven Bartschi $2,000,000 (3)
-Salary Remaining : $139,535
Tyler Ennis $2,000,000 (2)
-Salary Remaining : $139,535
Anton Volchenkov $2,000,000 (2)
-Salary Remaining : $139,535
Vernon Fiddler $2,000,000 (4)
-Salary Remaining : $139,535
David Aebischer $1,500,000 (1)
-Salary Remaining : $104,651
Marek Svatos $1,000,000 (2)
-Salary Remaining : $69,767
Cody Eakin $900,000 (1)
-Salary Remaining : $62,791
Total Pro Players20
Salary Commitment
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000
Salary Average Commitment
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000
Salary Cap with 1 Way Contract
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000

Farm Players Salaries

Tobias Rieder $130,000 (3)
Salary Remaining : $12,707
Jon Merrill $125,000 (2)
Salary Remaining : $12,218
Ryan Spooner $125,000 (2)
Salary Remaining : $12,218
Joe Colborne $80,000 (4)
Salary Remaining : $7,820
Jared Cowen $75,000 (1)
Salary Remaining : $7,331
Bruno Gervais $75,000 (1)
Salary Remaining : $7,331
Brandon Pirri $75,000 (1)
Salary Remaining : $7,331
Ryan Pulock $70,000 (1)
Salary Remaining : $6,842
Martin Jones $70,000 (1)
Salary Remaining : $6,842
Elvis Merzlikins $65,000 (2)
Salary Remaining : $6,353
Radek Faksa $60,000 (3)
Salary Remaining : $5,865
Dominik Kubalik $60,000 (1)
Salary Remaining : $5,865
Ondrej Kase $60,000 (2)
Salary Remaining : $5,865
Andrei Kostitsyn $60,000 (2)
Salary Remaining : $5,865
Dave Bolland $60,000 (2)
Salary Remaining : $5,865
Rostislav Olesz $60,000 (2)
Salary Remaining : $5,865
Matt Bartkowski $60,000 (4)
Salary Remaining : $5,865
Matt Belesky $60,000 (1)
Salary Remaining : $5,865
Mark Borowiecki $60,000 (4)
Salary Remaining : $5,865
Andreas Englund $60,000 (2)
Salary Remaining : $5,865
Ryan Reaves $60,000 (4)
Salary Remaining : $5,865
Alexander Burmistrov $60,000 (1)
Salary Remaining : $5,865
Niklas Bergfors $60,000 (4)
Salary Remaining : $5,865
Ryan White $60,000 (1)
Salary Remaining : $5,865
Brandon Smith $60,000 (3)
Salary Remaining : $5,865
Total Farm Players25
Salary Commitment
Year 2015 : $1,790,000
Year 2016 : $1,185,000
Year 2017 : $570,000
Year 2018 : $320,000
Salary Average Commitment
Year 2015 : $1,790,000
Year 2016 : $1,185,000
Year 2017 : $570,000
Year 2018 : $320,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympic Saddledome
Level 1: 7000 - $150 - 6 974 - 99,64%
Level 2: 6000 - $100 - 5 986 - 99,77%
Level 3: 3450 - $70 - 3 442 - 99,76%
Level 4: 6000 - $50 - 5 974 - 99,56%
Luxury : 1550 - $250 - 1 533 - 98,89%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 985 - 99,50%
Farm Level 2: 1500 - $20 - 1 495 - 99,66%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 909 - 99,62%
Average Income per Game$2,182,452
Year to Date Revenue$85,115,617
Farm
Home Games Left3
Average Attendance - %4 480 - 99,55%
Average Income per Game$149,292
Year to Date Revenue$5,673,080

Expense

Pro Players Total Salaries$76,800,000
Farm Players Total Salaries$2,640,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,951,558
Farm Year To Date Expenses$3,127,011
Pro Salary Cap To Date$69,021,324
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,364,903
Farm Estimated Season Revenue$447,875
Pro Remaining Season Days9
Pro Expenses Per Days$603,101
Pro Estimated Expenses$5,427,909
Farm Remaining Season Days13
Farm Expenses Per Days$26,617
Farm Estimated Expenses$346,021
Estimated Season Expenses$5,773,930
Estimated Season Salary Cap$74,379,465
Estimate Under Maximum Salary Cap of $75,000,000$620,535
Estimate Over Minimum Salary Cap of $52,000,000 $22,379,465
Current Bank Account$101,192,813
Projected Bank Account$100,231,661

Pro Players Salaries

Jeff Carter $6,700,000 (2)
-Salary Remaining : $467,442
Paul Statsny $6,500,000 (2)
-Salary Remaining : $453,488
Jonathan Toews $6,300,000 (1)
-Salary Remaining : $439,535
T.J. Oshie $6,200,000 (3)
-Salary Remaining : $432,558
Dennis Wideman $5,800,000 (1)
-Salary Remaining : $404,651
Ben Clymer $5,750,000 (3)
-Salary Remaining : $401,163
Alexei Morozov $5,100,000 (3)
-Salary Remaining : $355,814
Oliver Ekman-Larsson $4,250,000 (1)
-Salary Remaining : $296,512
Patrik Stefan $4,000,000 (4)
-Salary Remaining : $279,070
Jordan Eberle $4,000,000 (4)
-Salary Remaining : $279,070
Francois Beauchemin $3,950,000 (3)
-Salary Remaining : $275,581
Andrew Raycroft $3,000,000 (1)
-Salary Remaining : $209,302
Marcel Goc $2,550,000 (3)
-Salary Remaining : $177,907
Frederik Andersen $2,500,000 (2)
-Salary Remaining : $174,419
Reilly Smith $2,400,000 (1)
-Salary Remaining : $167,442
Barret Jackman $1,900,000 (3)
-Salary Remaining : $132,558
Chris Kreider $1,500,000 (1)
-Salary Remaining : $104,651
Trevor Letowski $1,050,000 (3)
-Salary Remaining : $73,256
Brendan Morrison $1,000,000 (1)
-Salary Remaining : $69,767
Josh Morrissey $900,000 (1)
-Salary Remaining : $62,791
Elias Lindholm $850,000 (1)
-Salary Remaining : $59,302
Steve Eminger $600,000 (1)
-Salary Remaining : $41,860
Total Pro Players22
Salary Commitment
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000
Salary Average Commitment
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000
Salary Cap with 1 Way Contract
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000

Farm Players Salaries

Noel Acciari $200,000 (3)
Salary Remaining : $19,549
Ales Kotalik $180,000 (2)
Salary Remaining : $17,594
Tyler Johnson $150,000 (3)
Salary Remaining : $14,662
Jordan Leopold $150,000 (3)
Salary Remaining : $14,662
Mark Stone $150,000 (2)
Salary Remaining : $14,662
Michael Stone $150,000 (1)
Salary Remaining : $14,662
Adam Larsson $150,000 (3)
Salary Remaining : $14,662
Karri Ramo $150,000 (3)
Salary Remaining : $14,662
Derek Grant $140,000 (3)
Salary Remaining : $13,684
David Leneveu $100,000 (1)
Salary Remaining : $9,774
Ivan Novoseltsev $100,000 (1)
Salary Remaining : $9,774
Alex Petrovic $100,000 (1)
Salary Remaining : $9,774
Dylan Larkin $85,000 (2)
Salary Remaining : $8,308
Timo Meier $85,000 (3)
Salary Remaining : $8,308
Brian Dumoulin $80,000 (1)
Salary Remaining : $7,820
Andrew Hutchinson $70,000 (1)
Salary Remaining : $6,842
Daniel Winnik $60,000 (2)
Salary Remaining : $5,865
Teddy Purcell $60,000 (3)
Salary Remaining : $5,865
Colton Sceviour $60,000 (2)
Salary Remaining : $5,865
Stephen Johns $60,000 (2)
Salary Remaining : $5,865
Michael Amadio $60,000 (2)
Salary Remaining : $5,865
Andreas Johnsson $60,000 (1)
Salary Remaining : $5,865
Alexei Emelin $60,000 (2)
Salary Remaining : $5,865
Kristian Kudroc $60,000 (3)
Salary Remaining : $5,865
Josh Brown $60,000 (1)
Salary Remaining : $5,865
Vesa Toskala $60,000 (3)
Salary Remaining : $5,865
Total Farm Players26
Salary Commitment
Year 2015 : $2,640,000
Year 2016 : $1,920,000
Year 2017 : $1,205,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,640,000
Year 2016 : $1,920,000
Year 2017 : $1,205,000
Year 2018 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6800 - $150 - 6 796 - 99,95%
Level 2: 5800 - $100 - 5 783 - 99,71%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 790 - 99,82%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 970 - 98,99%
Farm Level 2: 1500 - $20 - 1 480 - 98,68%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 969 - 99,87%
Average Income per Game$2,084,413
Year to Date Revenue$81,292,088
Farm
Home Games Left3
Average Attendance - %4 450 - 98,89%
Average Income per Game$148,395
Year to Date Revenue$5,639,000

Expense

Pro Players Total Salaries$77,400,000
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,849,228
Farm Year To Date Expenses$3,003,265
Pro Salary Cap To Date$67,918,993
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,168,825
Farm Estimated Season Revenue$445,184
Pro Remaining Season Days9
Pro Expenses Per Days$607,752
Pro Estimated Expenses$5,469,768
Farm Remaining Season Days13
Farm Expenses Per Days$24,737
Farm Estimated Expenses$321,581
Estimated Season Expenses$5,791,349
Estimated Season Salary Cap$73,318,993
Estimate Under Maximum Salary Cap of $75,000,000$1,681,007
Estimate Over Minimum Salary Cap of $52,000,000 $21,318,993
Current Bank Account$91,135,916
Projected Bank Account$89,958,576

Pro Players Salaries

Frans Nielsen $6,100,000 (1)
-Salary Remaining : $425,581
Corey Perry $6,100,000 (2)
-Salary Remaining : $425,581
Mark Giordano $6,000,000 (3)
-Salary Remaining : $418,605
Dave Tanabe $6,000,000 (2)
-Salary Remaining : $418,605
Ryan Kesler $5,950,000 (1)
-Salary Remaining : $415,116
Ryan Getzlaf $5,900,000 (2)
-Salary Remaining : $411,628
Mikka Kiprusoff $5,400,000 (1)
-Salary Remaining : $376,744
Alexender Frolov $5,200,000 (3)
-Salary Remaining : $362,791
Andrej Sekera $4,900,000 (3)
-Salary Remaining : $341,860
Jake Muzzin $4,200,000 (1)
-Salary Remaining : $293,023
Jakub Kindl $3,800,000 (4)
-Salary Remaining : $265,116
Robin Lehner $3,500,000 (4)
-Salary Remaining : $244,186
Kyle McLaren $3,500,000 (1)
-Salary Remaining : $244,186
Jochen Hecht $3,000,000 (3)
-Salary Remaining : $209,302
Pavel Datsyuk $2,050,000 (1)
-Salary Remaining : $143,023
Vladimir Orszagh $2,000,000 (2)
-Salary Remaining : $139,535
Brako Radivojevic $1,050,000 (1)
-Salary Remaining : $73,256
Tyler Arnason $1,000,000 (1)
-Salary Remaining : $69,767
Rick Nash $1,000,000 (2)
-Salary Remaining : $69,767
Henrik Zetterberg $750,000 (1)
-Salary Remaining : $52,326
Total Pro Players20
Salary Commitment
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000
Salary Average Commitment
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000
Salary Cap with 1 Way Contract
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000

Farm Players Salaries

Kyle Okposo $150,000 (1)
Salary Remaining : $14,662
Kyle Clifford $150,000 (1)
Salary Remaining : $14,662
Ryan Callahan $150,000 (2)
Salary Remaining : $14,662
Jason Demers $150,000 (1)
Salary Remaining : $14,662
Dmitrij Jaskin $110,000 (3)
Salary Remaining : $10,752
Matt Martin $100,000 (2)
Salary Remaining : $9,774
Blake Coleman $100,000 (2)
Salary Remaining : $9,774
Brock Nelson $100,000 (1)
Salary Remaining : $9,774
Radko Gudas $100,000 (2)
Salary Remaining : $9,774
Ben Hutton $100,000 (3)
Salary Remaining : $9,774
Adam Lowry $100,000 (3)
Salary Remaining : $9,774
Petr Mrazek $90,000 (2)
Salary Remaining : $8,797
Mike Komisarek $75,000 (1)
Salary Remaining : $7,331
Matt Carkner $75,000 (1)
Salary Remaining : $7,331
Brett Pesce $75,000 (1)
Salary Remaining : $7,331
Eric Tangradi $70,000 (2)
Salary Remaining : $6,842
Beau Bennett $70,000 (1)
Salary Remaining : $6,842
Kyle Cumiskey $70,000 (1)
Salary Remaining : $6,842
Ryan Hartman $70,000 (1)
Salary Remaining : $6,842
Michael Bunting $65,000 (2)
Salary Remaining : $6,353
Steven Kampfer $60,000 (2)
Salary Remaining : $5,865
Adin Hill $60,000 (3)
Salary Remaining : $5,865
Alex Nedeljkovic $60,000 (2)
Salary Remaining : $5,865
Connor Clifton $60,000 (1)
Salary Remaining : $5,865
Warren Foegele $60,000 (2)
Salary Remaining : $5,865
David Hale $60,000 (2)
Salary Remaining : $5,865
Josh Anderson $60,000 (4)
Salary Remaining : $5,865
Total Farm Players27
Salary Commitment
Year 2015 : $2,390,000
Year 2016 : $1,345,000
Year 2017 : $430,000
Year 2018 : $60,000
Salary Average Commitment
Year 2015 : $2,390,000
Year 2016 : $1,345,000
Year 2017 : $430,000
Year 2018 : $60,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $150 - 6 796 - 99,94%
Level 2: 5800 - $100 - 5 796 - 99,93%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 795 - 99,91%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 981 - 99,38%
Farm Level 2: 1500 - $20 - 1 493 - 99,55%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 986 - 99,94%
Average Income per Game$2,085,630
Year to Date Revenue$83,425,206
Farm
Home Games Left4
Average Attendance - %4 475 - 99,44%
Average Income per Game$149,120
Year to Date Revenue$5,517,440

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$2,625,000
Coaches Total Salaries$1,585,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,106,192
Farm Year To Date Expenses$2,909,547
Pro Salary Cap To Date$68,222,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,085,630
Farm Estimated Season Revenue$596,480
Pro Remaining Season Days9
Pro Expenses Per Days$569,767
Pro Estimated Expenses$5,127,903
Farm Remaining Season Days13
Farm Expenses Per Days$24,511
Farm Estimated Expenses$318,643
Estimated Season Expenses$5,446,546
Estimated Season Salary Cap$73,284,114
Estimate Under Maximum Salary Cap of $75,000,000$1,715,886
Estimate Over Minimum Salary Cap of $52,000,000 $21,284,114
Current Bank Account$60,572,525
Projected Bank Account$57,808,089

Pro Players Salaries

Artemi Panarin $7,000,000 (3)
-Salary Remaining : $488,372
Jakub Voracek $6,200,000 (2)
-Salary Remaining : $432,558
Alex Ovechkin $6,100,000 (2)
-Salary Remaining : $425,581
Matthew Lombardi $5,900,000 (3)
-Salary Remaining : $411,628
Lars Eller $5,500,000 (2)
-Salary Remaining : $383,721
Zdeno Chara $5,250,000 (2)
-Salary Remaining : $366,279
Nick Schultz $4,000,000 (3)
-Salary Remaining : $279,070
Robyn Regehr $3,750,000 (3)
-Salary Remaining : $261,628
Roman Josi $3,300,000 (2)
-Salary Remaining : $230,233
Jake Gardiner $3,200,000 (3)
-Salary Remaining : $223,256
Jonathan Huberdeau $3,000,000 (3)
-Salary Remaining : $209,302
Filip Forsberg $3,000,000 (2)
-Salary Remaining : $209,302
Wojtek Wolski $2,600,000 (3)
-Salary Remaining : $181,395
Mark Scheifele $2,600,000 (3)
-Salary Remaining : $181,395
Paul Ranger $2,000,000 (1)
-Salary Remaining : $139,535
Milan Lucic $1,800,000 (1)
-Salary Remaining : $125,581
Brad Marchand $1,800,000 (1)
-Salary Remaining : $125,581
Johnny Oduya $1,500,000 (1)
-Salary Remaining : $104,651
Alex Auld $1,050,000 (1)
-Salary Remaining : $73,256
Martin Hanzal $1,050,000 (3)
-Salary Remaining : $73,256
Mike Leighton $1,050,000 (1)
-Salary Remaining : $73,256
Leon Draisaitl $900,000 (2)
-Salary Remaining : $62,791
Total Pro Players22
Salary Commitment
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0
Salary Cap with 1 Way Contract
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0

Farm Players Salaries

Gabriel Bourque $150,000 (3)
Salary Remaining : $14,662
Jacob Josefson $130,000 (1)
Salary Remaining : $12,707
Jack Campbell $110,000 (1)
Salary Remaining : $10,752
Devante Smith-Pelly $100,000 (3)
Salary Remaining : $9,774
Mike Reilly $100,000 (2)
Salary Remaining : $9,774
Erik Gustafsson $100,000 (2)
Salary Remaining : $9,774
Zach Werenski $90,000 (3)
Salary Remaining : $8,797
Charles Hudon $90,000 (4)
Salary Remaining : $8,797
Sam Reinhart $90,000 (2)
Salary Remaining : $8,797
Nick Jensen $85,000 (1)
Salary Remaining : $8,308
Kevin Fiala $80,000 (2)
Salary Remaining : $7,820
Devin Shore $80,000 (1)
Salary Remaining : $7,820
Mikhail Grigorenko $80,000 (1)
Salary Remaining : $7,820
Michael Garnett $80,000 (2)
Salary Remaining : $7,820
Kevin Connauton $75,000 (2)
Salary Remaining : $7,331
Peter Budaj $70,000 (3)
Salary Remaining : $6,842
Adam Mcquaid $70,000 (3)
Salary Remaining : $6,842
Artturi Lehkonen $70,000 (1)
Salary Remaining : $6,842
Nikita Zadorov $70,000 (1)
Salary Remaining : $6,842
Dan Ellis $65,000 (3)
Salary Remaining : $6,353
Haydn Fleury $60,000 (2)
Salary Remaining : $5,865
Erik Cernak $60,000 (3)
Salary Remaining : $5,865
Jani Hakanpaa $60,000 (1)
Salary Remaining : $5,865
Jeremy Lauzon $60,000 (3)
Salary Remaining : $5,865
Jordan Greenway $60,000 (3)
Salary Remaining : $5,865
Sammy Blais $60,000 (2)
Salary Remaining : $5,865
Joel Eriksson Ek $60,000 (1)
Salary Remaining : $5,865
Zach Sanford $60,000 (1)
Salary Remaining : $5,865
Nick Ritchie $60,000 (2)
Salary Remaining : $5,865
Robert Hagg $60,000 (1)
Salary Remaining : $5,865
Jason Dickinson $60,000 (1)
Salary Remaining : $5,865
Luke Glendening $60,000 (1)
Salary Remaining : $5,865
William Carrier $60,000 (1)
Salary Remaining : $5,865
Curtis Lazar $60,000 (1)
Salary Remaining : $5,865
Total Farm Players34
Salary Commitment
Year 2015 : $2,625,000
Year 2016 : $1,520,000
Year 2017 : $815,000
Year 2018 : $90,000
Salary Average Commitment
Year 2015 : $2,625,000
Year 2016 : $1,520,000
Year 2017 : $815,000
Year 2018 : $90,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6800 - $150 - 6 800 - 100,00%
Level 2: 5800 - $100 - 5 800 - 100,00%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 800 - 99,99%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 977 - 99,24%
Farm Level 2: 1500 - $20 - 1 490 - 99,36%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 000 - 100,00%
Average Income per Game$2,086,734
Year to Date Revenue$83,469,362
Farm
Home Games Left3
Average Attendance - %4 468 - 99,28%
Average Income per Game$148,899
Year to Date Revenue$5,658,180

Expense

Pro Players Total Salaries$78,900,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,399,975
Farm Year To Date Expenses$4,172,516
Pro Salary Cap To Date$69,469,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,086,734
Farm Estimated Season Revenue$446,698
Pro Remaining Season Days9
Pro Expenses Per Days$619,380
Pro Estimated Expenses$5,574,420
Farm Remaining Season Days13
Farm Expenses Per Days$34,060
Farm Estimated Expenses$442,780
Estimated Season Expenses$6,017,200
Estimated Season Salary Cap$74,974,398
Estimate Under Maximum Salary Cap of $75,000,000$25,602
Estimate Over Minimum Salary Cap of $52,000,000 $22,974,398
Current Bank Account$78,231,777
Projected Bank Account$74,748,009

Pro Players Salaries

Mikko Koivu $6,800,000 (4)
-Salary Remaining : $474,419
Jason Pominville $6,500,000 (3)
-Salary Remaining : $453,488
Nicklas Backstrom $6,500,000 (4)
-Salary Remaining : $453,488
Zach Parise $6,500,000 (1)
-Salary Remaining : $453,488
John Tavares $6,000,000 (3)
-Salary Remaining : $418,605
Logan Couture $5,800,000 (1)
-Salary Remaining : $404,651
Duncan Keith $5,700,000 (3)
-Salary Remaining : $397,674
Mike Green $5,100,000 (2)
-Salary Remaining : $355,814
Tyson Barrie $4,700,000 (1)
-Salary Remaining : $327,907
Keith Yandle $4,500,000 (3)
-Salary Remaining : $313,953
Ben Bishop $3,750,000 (1)
-Salary Remaining : $261,628
Erik Haula $2,900,000 (4)
-Salary Remaining : $202,326
Brad Boyes $2,500,000 (2)
-Salary Remaining : $174,419
Torey Krug $2,400,000 (4)
-Salary Remaining : $167,442
Tyler Seguin $2,300,000 (2)
-Salary Remaining : $160,465
Peter Regin $1,600,000 (2)
-Salary Remaining : $111,628
Connor Murphy $1,600,000 (3)
-Salary Remaining : $111,628
Derek MacKenzie $1,100,000 (2)
-Salary Remaining : $76,744
Alex Tanguay $750,000 (1)
-Salary Remaining : $52,326
Tomas Vokoun $650,000 (1)
-Salary Remaining : $45,349
Brooks Orpik $650,000 (3)
-Salary Remaining : $45,349
Anton Khudobin $600,000 (1)
-Salary Remaining : $41,860
Total Pro Players22
Salary Commitment
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000
Salary Average Commitment
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000
Salary Cap with 1 Way Contract
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000

Farm Players Salaries

Radim Vrbata $200,000 (3)
Salary Remaining : $19,549
Zbynek Michalek $150,000 (2)
Salary Remaining : $14,662
Sergei Bobrovsky $150,000 (1)
Salary Remaining : $14,662
Pavel Rosa $145,000 (3)
Salary Remaining : $14,173
Dustin Penner $145,000 (3)
Salary Remaining : $14,173
Tomas Kopecky $140,000 (3)
Salary Remaining : $13,684
Nail Yakupov $130,000 (4)
Salary Remaining : $12,707
Antti Miettinen $110,000 (3)
Salary Remaining : $10,752
Matt Hendricks $110,000 (1)
Salary Remaining : $10,752
Justin Braun $100,000 (4)
Salary Remaining : $9,774
Connor McDavid $95,000 (3)
Salary Remaining : $9,286
Louis Domingue $90,000 (2)
Salary Remaining : $8,797
Shawn Matthias $90,000 (1)
Salary Remaining : $8,797
Tommy Wingels $90,000 (1)
Salary Remaining : $8,797
Mackenzie Weegar $85,000 (1)
Salary Remaining : $8,308
Sean Monahan $85,000 (1)
Salary Remaining : $8,308
Roope Hintz $85,000 (3)
Salary Remaining : $8,308
Travis Sanheim $80,000 (2)
Salary Remaining : $7,820
Yanni Gourde $75,000 (3)
Salary Remaining : $7,331
Mackenzie Blackwood $70,000 (3)
Salary Remaining : $6,842
Conor Garland $70,000 (3)
Salary Remaining : $6,842
Andy McDonald $65,000 (3)
Salary Remaining : $6,353
Matt Nieto $60,000 (2)
Salary Remaining : $5,865
Carson Soucy $60,000 (1)
Salary Remaining : $5,865
Danton Heinen $60,000 (2)
Salary Remaining : $5,865
Daniel Sprong $60,000 (3)
Salary Remaining : $5,865
Travis Dermott $60,000 (3)
Salary Remaining : $5,865
Cory Sarich $60,000 (1)
Salary Remaining : $5,865
Jack Johnson $60,000 (2)
Salary Remaining : $5,865
Total Farm Players29
Salary Commitment
Year 2015 : $2,780,000
Year 2016 : $2,050,000
Year 2017 : $1,550,000
Year 2018 : $230,000
Salary Average Commitment
Year 2015 : $2,780,000
Year 2016 : $2,050,000
Year 2017 : $1,550,000
Year 2018 : $230,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7000 - $150 - 6 988 - 99,83%
Level 2: 6000 - $100 - 5 976 - 99,60%
Level 3: 3450 - $70 - 3 442 - 99,77%
Level 4: 6000 - $50 - 5 962 - 99,37%
Luxury : 1550 - $250 - 1 536 - 99,10%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 983 - 99,45%
Farm Level 2: 1500 - $20 - 1 487 - 99,12%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 904 - 99,60%
Average Income per Game$2,183,497
Year to Date Revenue$85,156,376
Farm
Home Games Left4
Average Attendance - %4 470 - 99,34%
Average Income per Game$149,072
Year to Date Revenue$5,515,680

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$3,288,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,327,176
Farm Year To Date Expenses$3,838,450
Pro Salary Cap To Date$68,117,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,366,994
Farm Estimated Season Revenue$596,290
Pro Remaining Season Days9
Pro Expenses Per Days$578,295
Pro Estimated Expenses$5,204,655
Farm Remaining Season Days13
Farm Expenses Per Days$32,241
Farm Estimated Expenses$419,133
Estimated Season Expenses$5,623,788
Estimated Season Salary Cap$73,231,775
Estimate Under Maximum Salary Cap of $75,000,000$1,768,225
Estimate Over Minimum Salary Cap of $52,000,000 $21,231,775
Current Bank Account$73,008,451
Projected Bank Account$72,347,947

Pro Players Salaries

Eric Belanger $6,800,000 (2)
-Salary Remaining : $474,419
Phil Kessel $6,600,000 (4)
-Salary Remaining : $460,465
Brandon Dubinsky $6,100,000 (3)
-Salary Remaining : $425,581
Olli Jokinen $6,000,000 (3)
-Salary Remaining : $418,605
David Backes $5,900,000 (1)
-Salary Remaining : $411,628
Jay Bouwmeester $5,600,000 (4)
-Salary Remaining : $390,698
Ryan Miller $5,400,000 (1)
-Salary Remaining : $376,744
Jeff Petry $4,900,000 (4)
-Salary Remaining : $341,860
T.J. Brodie $4,900,000 (3)
-Salary Remaining : $341,860
Shawn Horcoff $3,500,000 (3)
-Salary Remaining : $244,186
Gustav Nyquist $2,900,000 (2)
-Salary Remaining : $202,326
Colton Parayko $2,500,000 (4)
-Salary Remaining : $174,419
David Desharnais $2,300,000 (3)
-Salary Remaining : $160,465
Brandon Gallagher $2,000,000 (1)
-Salary Remaining : $139,535
Mark Streit $2,000,000 (1)
-Salary Remaining : $139,535
Nikolay Kulemin $1,750,000 (3)
-Salary Remaining : $122,093
Mike Cammalleri $1,250,000 (1)
-Salary Remaining : $87,209
Dainius Zubrus $1,200,000 (1)
-Salary Remaining : $83,721
Brad Stuart $1,000,000 (1)
-Salary Remaining : $69,767
Mike Smith $700,000 (1)
-Salary Remaining : $48,837
Total Pro Players20
Salary Commitment
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000
Salary Average Commitment
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000
Salary Cap with 1 Way Contract
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000

Farm Players Salaries

Mikael Tellqvist $200,000 (3)
Salary Remaining : $19,549
Chris Kelly $200,000 (3)
Salary Remaining : $19,549
Jacob Trouba $190,000 (4)
Salary Remaining : $18,571
Jason Chimera $150,000 (3)
Salary Remaining : $14,662
Denis Gauthier $150,000 (3)
Salary Remaining : $14,662
Nick Boynton $150,000 (3)
Salary Remaining : $14,662
Scott Kelman $150,000 (3)
Salary Remaining : $14,662
Ville Leino $149,000 (1)
Salary Remaining : $14,564
Michel Ouellet $149,000 (2)
Salary Remaining : $14,564
Christian Berglund $145,000 (3)
Salary Remaining : $14,173
Michael Ryder $145,000 (3)
Salary Remaining : $14,173
Ilya Bryzgalov $145,000 (3)
Salary Remaining : $14,173
Samuel Pahlsson $145,000 (3)
Salary Remaining : $14,173
Bryce Salvador $120,000 (2)
Salary Remaining : $11,729
Paul Gaustad $120,000 (2)
Salary Remaining : $11,729
Dmitri Kalinin $100,000 (1)
Salary Remaining : $9,774
Kyle Connor $90,000 (3)
Salary Remaining : $8,797
William Nylander $90,000 (2)
Salary Remaining : $8,797
Justin Falk $80,000 (1)
Salary Remaining : $7,820
Anthony Duclair $70,000 (1)
Salary Remaining : $6,842
Maxime Ouellet $70,000 (3)
Salary Remaining : $6,842
Douglas Murray $60,000 (2)
Salary Remaining : $5,865
Garnet Exelby $60,000 (2)
Salary Remaining : $5,865
Madison Bowey $60,000 (1)
Salary Remaining : $5,865
Nicolas Aube Kubel $60,000 (2)
Salary Remaining : $5,865
Mathieu Joseph $60,000 (3)
Salary Remaining : $5,865
Korbinian Holzer $60,000 (1)
Salary Remaining : $5,865
Sam Carrick $60,000 (1)
Salary Remaining : $5,865
Nikita Gusev $60,000 (4)
Salary Remaining : $5,865
Total Farm Players29
Salary Commitment
Year 2015 : $3,288,000
Year 2016 : $2,709,000
Year 2017 : $2,050,000
Year 2018 : $250,000
Salary Average Commitment
Year 2015 : $3,288,000
Year 2016 : $2,709,000
Year 2017 : $2,050,000
Year 2018 : $250,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreat Western Forum
Level 1: 6800 - $150 - 6 783 - 99,76%
Level 2: 5800 - $100 - 5 770 - 99,48%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 767 - 99,44%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 981 - 99,38%
Farm Level 2: 1500 - $20 - 1 490 - 99,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 920 - 99,65%
Average Income per Game$2,080,670
Year to Date Revenue$81,146,142
Farm
Home Games Left3
Average Attendance - %4 471 - 99,36%
Average Income per Game$149,056
Year to Date Revenue$5,664,140

Expense

Pro Players Total Salaries$71,000,000
Farm Players Total Salaries$2,790,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,612,039
Farm Year To Date Expenses$3,489,322
Pro Salary Cap To Date$67,681,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,161,341
Farm Estimated Season Revenue$447,169
Pro Remaining Season Days9
Pro Expenses Per Days$558,140
Pro Estimated Expenses$5,023,260
Farm Remaining Season Days13
Farm Expenses Per Days$28,496
Farm Estimated Expenses$370,448
Estimated Season Expenses$5,393,708
Estimated Season Salary Cap$72,635,293
Estimate Under Maximum Salary Cap of $75,000,000$2,364,707
Estimate Over Minimum Salary Cap of $52,000,000 $20,635,293
Current Bank Account$107,065,388
Projected Bank Account$106,280,190

Pro Players Salaries

Anze Kopitar $6,500,000 (4)
-Salary Remaining : $453,488
Ryan Suter $6,000,000 (2)
-Salary Remaining : $418,605
Maxime Talbot $5,550,000 (1)
-Salary Remaining : $387,209
Tuukka Rask $5,000,000 (4)
-Salary Remaining : $348,837
Brian Lee $5,000,000 (4)
-Salary Remaining : $348,837
Brian Elliott $4,450,000 (1)
-Salary Remaining : $310,465
Trevor Daley $4,400,000 (3)
-Salary Remaining : $306,977
Kyle Turris $4,000,000 (2)
-Salary Remaining : $279,070
Alex Killorn $3,500,000 (2)
-Salary Remaining : $244,186
Pierre Marc Bouchard $3,300,000 (1)
-Salary Remaining : $230,233
Jared Spurgeon $3,100,000 (2)
-Salary Remaining : $216,279
Connor Hellebuyck $3,000,000 (4)
-Salary Remaining : $209,302
Mika Zibanejad $2,800,000 (3)
-Salary Remaining : $195,349
Paul Martin $2,750,000 (1)
-Salary Remaining : $191,860
Drew Stafford $2,500,000 (3)
-Salary Remaining : $174,419
Kurtis Foster $2,250,000 (2)
-Salary Remaining : $156,977
Marty Reasoner $2,250,000 (2)
-Salary Remaining : $156,977
Jarret Stoll $2,000,000 (1)
-Salary Remaining : $139,535
Nick Bjugstad $1,000,000 (2)
-Salary Remaining : $69,767
Nathan Mackinnon $900,000 (1)
-Salary Remaining : $62,791
Jonathan Drouin $750,000 (1)
-Salary Remaining : $52,326
Total Pro Players21
Salary Commitment
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000
Salary Average Commitment
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000
Salary Cap with 1 Way Contract
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000

Farm Players Salaries

Mattias Ekholm $200,000 (3)
Salary Remaining : $19,549
Jimmy Vesey $170,000 (3)
Salary Remaining : $16,617
Phillip Danault $165,000 (2)
Salary Remaining : $16,128
Jiri Tlusty $150,000 (1)
Salary Remaining : $14,662
Alex Biega $150,000 (1)
Salary Remaining : $14,662
Kyle Palmieri $150,000 (4)
Salary Remaining : $14,662
Vinnie Hinostroza $150,000 (3)
Salary Remaining : $14,662
Jonathan Ericsson $130,000 (1)
Salary Remaining : $12,707
Vladislav Namestnikov $120,000 (2)
Salary Remaining : $11,729
Andrew Shaw $120,000 (2)
Salary Remaining : $11,729
Cody Hodgson $80,000 (2)
Salary Remaining : $7,820
Nic Dowd $80,000 (3)
Salary Remaining : $7,820
Alexander Kerfoot $80,000 (4)
Salary Remaining : $7,820
Cody Ceci $80,000 (3)
Salary Remaining : $7,820
Rasmus Ristolainen (Out of Payroll) $70,000 (1)
Salary Remaining : $6,842
Rocco Grimaldi $70,000 (2)
Salary Remaining : $6,842
Cam Talbot $70,000 (1)
Salary Remaining : $6,842
Tyler Bertuzzi $70,000 (1)
Salary Remaining : $6,842
Lawson Crouse $70,000 (3)
Salary Remaining : $6,842
Anthony Mantha $70,000 (1)
Salary Remaining : $6,842
Jared McCann $65,000 (2)
Salary Remaining : $6,353
Marcus Pettersson $65,000 (2)
Salary Remaining : $6,353
Jake Walman $65,000 (2)
Salary Remaining : $6,353
Dan Blackburn $60,000 (2)
Salary Remaining : $5,865
Oskar Sundqvist $60,000 (2)
Salary Remaining : $5,865
Henrik Tallinder $60,000 (1)
Salary Remaining : $5,865
Niko Mikkola $60,000 (3)
Salary Remaining : $5,865
Oliver Kylington $60,000 (3)
Salary Remaining : $5,865
Colin White $60,000 (3)
Salary Remaining : $5,865
Curtis Glencross $60,000 (2)
Salary Remaining : $5,865
Total Farm Players30
Salary Commitment
Year 2015 : $2,860,000
Year 2016 : $2,090,000
Year 2017 : $1,160,000
Year 2018 : $230,000
Salary Average Commitment
Year 2015 : $2,860,000
Year 2016 : $2,090,000
Year 2017 : $1,160,000
Year 2018 : $230,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 10400 - $150 - 8 320 - 80,00%
Level 2: 6800 - $100 - 6 203 - 91,22%
Level 3: 5250 - $70 - 4 200 - 80,00%
Level 4: 6700 - $50 - 6 212 - 92,72%
Luxury : 1900 - $250 - 1 578 - 83,03%
Total Capacity :31050
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 977 - 99,22%
Farm Level 2: 1500 - $20 - 1 495 - 99,68%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %26 512 - 85,39%
Average Income per Game$2,437,184
Year to Date Revenue$95,050,187
Farm
Home Games Left4
Average Attendance - %4 472 - 99,38%
Average Income per Game$148,974
Year to Date Revenue$5,512,020

Expense

Pro Players Total Salaries$71,700,000
Farm Players Total Salaries$2,365,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,045,359
Farm Year To Date Expenses$3,864,226
Pro Salary Cap To Date$68,115,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,874,369
Farm Estimated Season Revenue$595,894
Pro Remaining Season Days9
Pro Expenses Per Days$563,566
Pro Estimated Expenses$5,072,094
Farm Remaining Season Days13
Farm Expenses Per Days$32,820
Farm Estimated Expenses$426,660
Estimated Season Expenses$5,498,754
Estimated Season Salary Cap$73,117,451
Estimate Under Maximum Salary Cap of $75,000,000$1,882,549
Estimate Over Minimum Salary Cap of $52,000,000 $21,117,451
Current Bank Account$207,326,841
Projected Bank Account$207,298,350

Pro Players Salaries

Sidney Crosby $6,800,000 (4)
-Salary Remaining : $474,419
Blake Wheeler $6,600,000 (3)
-Salary Remaining : $460,465
Patrice Bergeron $6,300,000 (2)
-Salary Remaining : $439,535
Jussi Jokinen $6,300,000 (4)
-Salary Remaining : $439,535
Antoine Vermette $6,250,000 (3)
-Salary Remaining : $436,047
James Van Riemsdyk $6,100,000 (2)
-Salary Remaining : $425,581
Patrick Eaves $5,750,000 (1)
-Salary Remaining : $401,163
Alex Pietrangelo $4,900,000 (3)
-Salary Remaining : $341,860
Tom Gilbert $3,850,000 (4)
-Salary Remaining : $268,605
Morgan Reilly $3,000,000 (4)
-Salary Remaining : $209,302
Christopher Tanev $2,800,000 (2)
-Salary Remaining : $195,349
Marc Staal $2,600,000 (3)
-Salary Remaining : $181,395
Tyler Toffoli $2,000,000 (2)
-Salary Remaining : $139,535
Dwight King $1,850,000 (2)
-Salary Remaining : $129,070
Laurent Brossoit $1,300,000 (1)
-Salary Remaining : $90,698
Michael Neuvirth $1,200,000 (1)
-Salary Remaining : $83,721
Stephen Weiss $1,000,000 (2)
-Salary Remaining : $69,767
Chris Campoli $1,000,000 (1)
-Salary Remaining : $69,767
David Pastrnak $900,000 (2)
-Salary Remaining : $62,791
Curtis McElhinney $600,000 (1)
-Salary Remaining : $41,860
Torrey Mitchell $600,000 (1)
-Salary Remaining : $41,860
Total Pro Players21
Salary Commitment
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000
Salary Average Commitment
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000
Salary Cap with 1 Way Contract
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000

Farm Players Salaries

Derek Ryan $175,000 (3)
Salary Remaining : $17,105
Anders Lindback $150,000 (1)
Salary Remaining : $14,662
Petr Prucha $150,000 (1)
Salary Remaining : $14,662
Andrew Ference $100,000 (1)
Salary Remaining : $9,774
Dale Weise $100,000 (1)
Salary Remaining : $9,774
Nick Cousins $100,000 (3)
Salary Remaining : $9,774
Deryk Engelland $100,000 (1)
Salary Remaining : $9,774
Devon Toews $85,000 (2)
Salary Remaining : $8,308
Jordie Benn $80,000 (4)
Salary Remaining : $7,820
Colin Miller $80,000 (4)
Salary Remaining : $7,820
Igor Shestyorkin $80,000 (2)
Salary Remaining : $7,820
Ivan Provorov $80,000 (3)
Salary Remaining : $7,820
Zach Kassian $75,000 (1)
Salary Remaining : $7,331
Anthony Cirelli $70,000 (3)
Salary Remaining : $6,842
Eric Fehr $70,000 (2)
Salary Remaining : $6,842
Alexandre Carrier $70,000 (3)
Salary Remaining : $6,842
Alexander Perezhogin $65,000 (3)
Salary Remaining : $6,353
Victor Olofsson $65,000 (2)
Salary Remaining : $6,353
Pierre Engvall $65,000 (2)
Salary Remaining : $6,353
Christian Dvorak $65,000 (2)
Salary Remaining : $6,353
Cedric Paquette $60,000 (4)
Salary Remaining : $5,865
Matt Benning $60,000 (4)
Salary Remaining : $5,865
Phil Di Giuseppe $60,000 (4)
Salary Remaining : $5,865
Jordan Weal $60,000 (2)
Salary Remaining : $5,865
Will Butcher $60,000 (1)
Salary Remaining : $5,865
Matt D'Agostini $60,000 (3)
Salary Remaining : $5,865
Kyle Calder $60,000 (3)
Salary Remaining : $5,865
Marc Denis $60,000 (3)
Salary Remaining : $5,865
Shane Doan $60,000 (1)
Salary Remaining : $5,865
Total Farm Players29
Salary Commitment
Year 2015 : $2,365,000
Year 2016 : $1,570,000
Year 2017 : $1,080,000
Year 2018 : $340,000
Salary Average Commitment
Year 2015 : $2,365,000
Year 2016 : $1,570,000
Year 2017 : $1,080,000
Year 2018 : $340,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7800 - $150 - 7 453 - 95,55%
Level 2: 7400 - $100 - 6 395 - 86,41%
Level 3: 5000 - $70 - 4 006 - 80,12%
Level 4: 7600 - $50 - 6 288 - 82,74%
Luxury : 2200 - $250 - 1 760 - 80,00%
Total Capacity :30000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 982 - 99,41%
Farm Level 2: 1500 - $20 - 1 487 - 99,16%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %25 902 - 86,34%
Average Income per Game$2,373,430
Year to Date Revenue$94,937,216
Farm
Home Games Left3
Average Attendance - %4 470 - 99,33%
Average Income per Game$149,037
Year to Date Revenue$5,663,420

Expense

Pro Players Total Salaries$70,775,000
Farm Players Total Salaries$2,825,000
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,089,931
Farm Year To Date Expenses$3,428,459
Pro Salary Cap To Date$67,182,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,373,430
Farm Estimated Season Revenue$447,112
Pro Remaining Season Days9
Pro Expenses Per Days$556,202
Pro Estimated Expenses$5,005,818
Farm Remaining Season Days13
Farm Expenses Per Days$28,759
Farm Estimated Expenses$373,867
Estimated Season Expenses$5,379,685
Estimated Season Salary Cap$72,120,739
Estimate Under Maximum Salary Cap of $75,000,000$2,879,261
Estimate Over Minimum Salary Cap of $52,000,000 $20,120,739
Current Bank Account$186,838,389
Projected Bank Account$184,279,246

Pro Players Salaries

Derek Roy $6,500,000 (4)
-Salary Remaining : $453,488
Joe Pavelski $5,850,000 (1)
-Salary Remaining : $408,140
Joni Pitkanen $5,500,000 (4)
-Salary Remaining : $383,721
Alex Goligoski $5,300,000 (2)
-Salary Remaining : $369,767
Devan Dubnyk $4,650,000 (3)
-Salary Remaining : $324,419
Tim Gleason $4,500,000 (3)
-Salary Remaining : $313,953
Marian Gaborik $4,000,000 (1)
-Salary Remaining : $279,070
Marco Scandella $4,000,000 (2)
-Salary Remaining : $279,070
Niklas Hjalmarsson $3,800,000 (4)
-Salary Remaining : $265,116
Brian Allen $3,800,000 (1)
-Salary Remaining : $265,116
Mats Zuccarello $2,800,000 (4)
-Salary Remaining : $195,349
Jaden Schwartz $2,700,000 (2)
-Salary Remaining : $188,372
Tomas Tatar $2,300,000 (1)
-Salary Remaining : $160,465
Evgeny Kuznetsov $2,300,000 (2)
-Salary Remaining : $160,465
Rickard Rakell $2,300,000 (3)
-Salary Remaining : $160,465
Jonathan Marchesseault $2,300,000 (3)
-Salary Remaining : $160,465
Jozef Balej $2,000,000 (3)
-Salary Remaining : $139,535
William Karlsson $1,900,000 (3)
-Salary Remaining : $132,558
Jean-Gabriel Pageau $1,800,000 (3)
-Salary Remaining : $125,581
Mike Comrie $1,500,000 (1)
-Salary Remaining : $104,651
Darcy Kuemper $975,000 (2)
-Salary Remaining : $68,023
Total Pro Players21
Salary Commitment
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000
Salary Average Commitment
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000
Salary Cap with 1 Way Contract
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000

Farm Players Salaries

Oscar Klefbom $150,000 (3)
Salary Remaining : $14,662
Boone Jenner $150,000 (3)
Salary Remaining : $14,662
Matt Murray $150,000 (4)
Salary Remaining : $14,662
Connor Brown $140,000 (4)
Salary Remaining : $13,684
Jesper Fast $140,000 (2)
Salary Remaining : $13,684
Scott Harrington $130,000 (3)
Salary Remaining : $12,707
Tanner Pearson $130,000 (3)
Salary Remaining : $12,707
Erik Gudbranson $130,000 (2)
Salary Remaining : $12,707
James Sheppard $120,000 (1)
Salary Remaining : $11,729
Johan Larsson $110,000 (2)
Salary Remaining : $10,752
Patrick Wiercioch $100,000 (2)
Salary Remaining : $9,774
David Savard $95,000 (1)
Salary Remaining : $9,286
Andrew McDonald $95,000 (2)
Salary Remaining : $9,286
Nikolaj Ehlers $85,000 (2)
Salary Remaining : $8,308
Pavel Buchnevich $80,000 (1)
Salary Remaining : $7,820
Pavel Zacha $80,000 (3)
Salary Remaining : $7,820
Olli Maatta $80,000 (4)
Salary Remaining : $7,820
Alex Chiasson $80,000 (1)
Salary Remaining : $7,820
David Booth $70,000 (1)
Salary Remaining : $6,842
Jason Garrison $70,000 (1)
Salary Remaining : $6,842
Brandon Carlo $70,000 (3)
Salary Remaining : $6,842
Samuel Montembeault $70,000 (3)
Salary Remaining : $6,842
J.T. Compher $70,000 (1)
Salary Remaining : $6,842
Andrew Copp $70,000 (1)
Salary Remaining : $6,842
Brendan Leipsic $60,000 (3)
Salary Remaining : $5,865
Mike Weber $60,000 (3)
Salary Remaining : $5,865
Brock McGinn $60,000 (3)
Salary Remaining : $5,865
Daniel LaCosta $60,000 (2)
Salary Remaining : $5,865
Dana Tyrell $60,000 (1)
Salary Remaining : $5,865
Kevin Labanc $60,000 (2)
Salary Remaining : $5,865
Total Farm Players30
Salary Commitment
Year 2015 : $2,825,000
Year 2016 : $2,110,000
Year 2017 : $1,330,000
Year 2018 : $370,000
Salary Average Commitment
Year 2015 : $2,825,000
Year 2016 : $2,110,000
Year 2017 : $1,330,000
Year 2018 : $370,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6800 - $150 - 6 779 - 99,69%
Level 2: 5800 - $100 - 5 781 - 99,67%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 774 - 99,55%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 961 - 98,71%
Farm Level 2: 1500 - $20 - 1 477 - 98,47%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 934 - 99,71%
Average Income per Game$2,081,339
Year to Date Revenue$81,172,238
Farm
Home Games Left4
Average Attendance - %4 438 - 98,63%
Average Income per Game$147,998
Year to Date Revenue$5,475,920

Expense

Pro Players Total Salaries$65,300,000
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,901,173
Farm Year To Date Expenses$3,468,175
Pro Salary Cap To Date$67,110,467
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,162,679
Farm Estimated Season Revenue$591,991
Pro Remaining Season Days9
Pro Expenses Per Days$529,457
Pro Estimated Expenses$4,765,113
Farm Remaining Season Days13
Farm Expenses Per Days$29,793
Farm Estimated Expenses$387,309
Estimated Season Expenses$5,152,422
Estimated Season Salary Cap$71,666,285
Estimate Under Maximum Salary Cap of $75,000,000$3,333,715
Estimate Over Minimum Salary Cap of $52,000,000 $19,666,285
Current Bank Account$42,338,520
Projected Bank Account$41,940,768

Pro Players Salaries

Jamie Lundmark $7,000,000 (1)
-Salary Remaining : $488,372
Mike Richards $6,000,000 (2)
-Salary Remaining : $418,605
Dion Phaneuf $5,400,000 (1)
-Salary Remaining : $376,744
Ales Hemsky $5,250,000 (3)
-Salary Remaining : $366,279
Joe Thornton $5,000,000 (2)
-Salary Remaining : $348,837
Rostislav Klesla $5,000,000 (2)
-Salary Remaining : $348,837
Erik Johnson $4,500,000 (1)
-Salary Remaining : $313,953
Ryan O'Reilly (Out of Payroll) $4,200,000 (1)
-Salary Remaining : $293,023
Blake Comeau $4,000,000 (3)
-Salary Remaining : $279,070
Colin Wilson $3,800,000 (2)
-Salary Remaining : $265,116
Andrei Vasilevsky $3,250,000 (4)
-Salary Remaining : $226,744
Nino Niederreiter $2,800,000 (2)
-Salary Remaining : $195,349
Jonas Brodin $2,750,000 (3)
-Salary Remaining : $191,860
Ian Cole $2,500,000 (2)
-Salary Remaining : $174,419
John Klindberg $2,000,000 (2)
-Salary Remaining : $139,535
Nick Foligno $2,000,000 (3)
-Salary Remaining : $139,535
Mike Hoffman $1,900,000 (1)
-Salary Remaining : $132,558
Joel Armia $1,700,000 (2)
-Salary Remaining : $118,605
Marek Zidliky $1,600,000 (3)
-Salary Remaining : $111,628
Carl Hagelin $1,500,000 (1)
-Salary Remaining : $104,651
Jason Labarbera $1,000,000 (2)
-Salary Remaining : $69,767
Dennis Seidenberg $1,000,000 (3)
-Salary Remaining : $69,767
Marcel Hossa $750,000 (1)
-Salary Remaining : $52,326
Total Pro Players23
Salary Commitment
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000
Salary Average Commitment
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000
Salary Cap with 1 Way Contract
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000

Farm Players Salaries

Jujhar Khaira $150,000 (1)
Salary Remaining : $14,662
Scott Mayfield $140,000 (3)
Salary Remaining : $13,684
Jason Williams $125,000 (2)
Salary Remaining : $12,218
Jonathan Sim $120,000 (1)
Salary Remaining : $11,729
Ben Chiarot $100,000 (4)
Salary Remaining : $9,774
Derek Morris $100,000 (1)
Salary Remaining : $9,774
Chris Stewart $100,000 (4)
Salary Remaining : $9,774
Markus Granlund $100,000 (1)
Salary Remaining : $9,774
Mikko Koskinen $100,000 (1)
Salary Remaining : $9,774
Colton Sissons $90,000 (4)
Salary Remaining : $8,797
Mathew Barzal $90,000 (3)
Salary Remaining : $8,797
Brock Boeser $85,000 (3)
Salary Remaining : $8,308
Rasmus Andersson $80,000 (3)
Salary Remaining : $7,820
Viktor Arvidsson $80,000 (2)
Salary Remaining : $7,820
Teodors Blugers $80,000 (4)
Salary Remaining : $7,820
Chris Wideman $75,000 (1)
Salary Remaining : $7,331
Anders Nilsson $75,000 (1)
Salary Remaining : $7,331
Ryan Graves $70,000 (1)
Salary Remaining : $6,842
Nate Schmidt $70,000 (1)
Salary Remaining : $6,842
Nick Paul $70,000 (1)
Salary Remaining : $6,842
Nicolas Roy $70,000 (3)
Salary Remaining : $6,842
Anton Babchuk $70,000 (1)
Salary Remaining : $6,842
Jordin Tootoo $62,500 (2)
Salary Remaining : $6,109
Matt Bradley $60,000 (3)
Salary Remaining : $5,865
Cam Barker $60,000 (3)
Salary Remaining : $5,865
Peter Holland $60,000 (4)
Salary Remaining : $5,865
Richard Park $60,000 (3)
Salary Remaining : $5,865
Nathan Gerbe $60,000 (3)
Salary Remaining : $5,865
Colton Gillies $60,000 (2)
Salary Remaining : $5,865
Total Farm Players29
Salary Commitment
Year 2015 : $2,462,500
Year 2016 : $1,462,500
Year 2017 : $1,135,000
Year 2018 : $430,000
Salary Average Commitment
Year 2015 : $2,462,500
Year 2016 : $1,462,500
Year 2017 : $1,135,000
Year 2018 : $430,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhiladelphia Spectrum
Level 1: 6800 - $150 - 6 800 - 100,00%
Level 2: 5800 - $100 - 5 800 - 100,00%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 800 - 99,99%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 986 - 99,52%
Farm Level 2: 1500 - $20 - 1 496 - 99,74%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 000 - 100,00%
Average Income per Game$2,086,729
Year to Date Revenue$81,382,442
Farm
Home Games Left4
Average Attendance - %4 482 - 99,60%
Average Income per Game$149,349
Year to Date Revenue$5,525,920

Expense

Pro Players Total Salaries$78,450,000
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,132,531
Farm Year To Date Expenses$2,835,782
Pro Salary Cap To Date$68,923,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,173,459
Farm Estimated Season Revenue$597,397
Pro Remaining Season Days9
Pro Expenses Per Days$618,217
Pro Estimated Expenses$5,563,953
Farm Remaining Season Days13
Farm Expenses Per Days$21,165
Farm Estimated Expenses$275,145
Estimated Season Expenses$5,839,098
Estimated Season Salary Cap$74,396,539
Estimate Under Maximum Salary Cap of $75,000,000$603,461
Estimate Over Minimum Salary Cap of $52,000,000 $22,396,539
Current Bank Account$91,874,769
Projected Bank Account$90,806,527

Pro Players Salaries

Dominic Moore $6,250,000 (1)
-Salary Remaining : $436,047
Thomas Vanek $6,250,000 (1)
-Salary Remaining : $436,047
Justin Williams $6,200,000 (2)
-Salary Remaining : $432,558
Sergei Samsonov $5,900,000 (3)
-Salary Remaining : $411,628
Ryan McDonagh $4,900,000 (2)
-Salary Remaining : $341,860
Marek Schwarz $4,650,000 (3)
-Salary Remaining : $324,419
Matt Duchene $4,200,000 (1)
-Salary Remaining : $293,023
Victor Hedman $3,900,000 (1)
-Salary Remaining : $272,093
Braydon Coburn $3,850,000 (2)
-Salary Remaining : $268,605
Martin St.Louis $3,500,000 (2)
-Salary Remaining : $244,186
Pekka Rinne $3,000,000 (1)
-Salary Remaining : $209,302
Sean Couturier $2,800,000 (1)
-Salary Remaining : $195,349
Alexander Semin $2,500,000 (1)
-Salary Remaining : $174,419
Cam Fowler $2,500,000 (2)
-Salary Remaining : $174,419
Dougie Hamilton $2,500,000 (2)
-Salary Remaining : $174,419
Vladimir Tarasenko $2,300,000 (2)
-Salary Remaining : $160,465
John Gibson $2,200,000 (1)
-Salary Remaining : $153,488
Pavel Kubina $2,100,000 (3)
-Salary Remaining : $146,512
Jason Zucker $1,900,000 (2)
-Salary Remaining : $132,558
Marcus Foligno $1,900,000 (3)
-Salary Remaining : $132,558
Michael Grabner $1,750,000 (2)
-Salary Remaining : $122,093
Christian Backman $1,500,000 (1)
-Salary Remaining : $104,651
Manny Malhotra $1,000,000 (1)
-Salary Remaining : $69,767
Alexander Barkov $900,000 (1)
-Salary Remaining : $62,791
Total Pro Players24
Salary Commitment
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0
Salary Cap with 1 Way Contract
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0

Farm Players Salaries

Dustin Tokarski $110,000 (2)
Salary Remaining : $10,752
Scott Hannan $100,000 (2)
Salary Remaining : $9,774
Noah Hanifin $85,000 (3)
Salary Remaining : $8,308
Matt Calvert $80,000 (2)
Salary Remaining : $7,820
Nathan Beaulieu $80,000 (3)
Salary Remaining : $7,820
Brett Ritchie $80,000 (1)
Salary Remaining : $7,820
Vince Dunn $80,000 (3)
Salary Remaining : $7,820
Valeri Nichushkin $75,000 (1)
Salary Remaining : $7,331
Jack Roslovic $70,000 (3)
Salary Remaining : $6,842
Jake DeBrusk $70,000 (3)
Salary Remaining : $6,842
Vitek Vanecek $65,000 (2)
Salary Remaining : $6,353
Kasperi Kapanen $65,000 (2)
Salary Remaining : $6,353
Alex Tuch $65,000 (2)
Salary Remaining : $6,353
Robby Fabbri $65,000 (2)
Salary Remaining : $6,353
Jakub Vrana $65,000 (2)
Salary Remaining : $6,353
Tucker Poolman $60,000 (1)
Salary Remaining : $5,865
Michael McCarron $60,000 (1)
Salary Remaining : $5,865
Ilya Samsonov $60,000 (3)
Salary Remaining : $5,865
Brendan Perlini $60,000 (2)
Salary Remaining : $5,865
Vladimir Sobotka $60,000 (1)
Salary Remaining : $5,865
Jonas Siegenthaler $60,000 (3)
Salary Remaining : $5,865
Christian Fischer $60,000 (3)
Salary Remaining : $5,865
Will Borgen $60,000 (3)
Salary Remaining : $5,865
Denis Guryanov $60,000 (3)
Salary Remaining : $5,865
Kris Russell $60,000 (2)
Salary Remaining : $5,865
Corey Tropp $60,000 (1)
Salary Remaining : $5,865
Total Farm Players26
Salary Commitment
Year 2015 : $1,815,000
Year 2016 : $1,420,000
Year 2017 : $685,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $1,815,000
Year 2016 : $1,420,000
Year 2017 : $685,000
Year 2018 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6800 - $150 - 6 798 - 99,97%
Level 2: 5800 - $100 - 5 799 - 99,98%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 799 - 99,98%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 955 - 98,49%
Farm Level 2: 1500 - $20 - 1 475 - 98,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 996 - 99,98%
Average Income per Game$2,086,413
Year to Date Revenue$83,456,527
Farm
Home Games Left3
Average Attendance - %4 430 - 98,44%
Average Income per Game$147,687
Year to Date Revenue$5,612,120

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$2,990,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,570,183
Farm Year To Date Expenses$3,432,037
Pro Salary Cap To Date$65,732,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,086,413
Farm Estimated Season Revenue$443,062
Pro Remaining Season Days9
Pro Expenses Per Days$551,163
Pro Estimated Expenses$4,960,467
Farm Remaining Season Days13
Farm Expenses Per Days$29,248
Farm Estimated Expenses$380,224
Estimated Season Expenses$5,340,691
Estimated Season Salary Cap$70,630,620
Estimate Under Maximum Salary Cap of $75,000,000$4,369,380
Estimate Over Minimum Salary Cap of $52,000,000 $18,630,620
Current Bank Account$68,238,743
Projected Bank Account$65,427,527

Pro Players Salaries

Travis Zajac $6,500,000 (3)
-Salary Remaining : $453,488
Bryan Berard $6,100,000 (2)
-Salary Remaining : $425,581
Vincent Lecavalier $5,900,000 (4)
-Salary Remaining : $411,628
Ruslan Fedotenko $5,000,000 (1)
-Salary Remaining : $348,837
Kristopher Letang $4,900,000 (4)
-Salary Remaining : $341,860
Marc Andre Fleury $4,750,000 (1)
-Salary Remaining : $331,395
Jordan Staal $4,750,000 (1)
-Salary Remaining : $331,395
Dustin Brown $3,750,000 (1)
-Salary Remaining : $261,628
David Legwand $3,700,000 (1)
-Salary Remaining : $258,140
Simon Gagne $3,600,000 (1)
-Salary Remaining : $251,163
Taylor Hall $3,000,000 (2)
-Salary Remaining : $209,302
Braden Holtby $3,000,000 (2)
-Salary Remaining : $209,302
Marian Hossa $2,500,000 (3)
-Salary Remaining : $174,419
Jamie McBain $2,000,000 (1)
-Salary Remaining : $139,535
Nick Spaling $2,000,000 (2)
-Salary Remaining : $139,535
Jacob Markstrom $1,900,000 (3)
-Salary Remaining : $132,558
Shayne Gostisbehere $1,750,000 (4)
-Salary Remaining : $122,093
Simon Gamache $1,500,000 (1)
-Salary Remaining : $104,651
Carl Gunnarson $1,000,000 (2)
-Salary Remaining : $69,767
Yannick Weber $1,000,000 (1)
-Salary Remaining : $69,767
Oliver Bjorkstrand $800,000 (1)
-Salary Remaining : $55,814
Marc-Andé Bergeron $800,000 (1)
-Salary Remaining : $55,814
Total Pro Players22
Salary Commitment
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000
Salary Average Commitment
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000
Salary Cap with 1 Way Contract
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000

Farm Players Salaries

Vincent Trochek $190,000 (3)
Salary Remaining : $18,571
Jaccob Slavin $150,000 (4)
Salary Remaining : $14,662
Danny Dekeyser $150,000 (3)
Salary Remaining : $14,662
Zach Boychuk $100,000 (2)
Salary Remaining : $9,774
Richard Panik $100,000 (2)
Salary Remaining : $9,774
Scottie Upshall (Out of Payroll) $100,000 (1)
Salary Remaining : $9,774
Matt Corrente $100,000 (2)
Salary Remaining : $9,774
Chris Butler $100,000 (2)
Salary Remaining : $9,774
Alexandre Roussel $100,000 (2)
Salary Remaining : $9,774
Oscar Lindberg $100,000 (2)
Salary Remaining : $9,774
Mark Pysyk $90,000 (2)
Salary Remaining : $8,797
Travis Boyd $90,000 (3)
Salary Remaining : $8,797
Vyacheslav Voynov $90,000 (3)
Salary Remaining : $8,797
Jared Tinordi $85,000 (1)
Salary Remaining : $8,308
Stefan Noesen $80,000 (1)
Salary Remaining : $7,820
Josh Archibald $80,000 (1)
Salary Remaining : $7,820
Andrei Loktionov $80,000 (1)
Salary Remaining : $7,820
Sam Bennett $75,000 (2)
Salary Remaining : $7,331
Matt Roy $70,000 (3)
Salary Remaining : $6,842
David Clarkson $70,000 (1)
Salary Remaining : $6,842
Eric Comrie $70,000 (1)
Salary Remaining : $6,842
Matt Halischuk $60,000 (1)
Salary Remaining : $5,865
Brett Bellemore $60,000 (1)
Salary Remaining : $5,865
Mattias Tedenby $60,000 (2)
Salary Remaining : $5,865
David Schlemko $60,000 (4)
Salary Remaining : $5,865
Brad Malone $60,000 (1)
Salary Remaining : $5,865
Nigel Dawes $60,000 (2)
Salary Remaining : $5,865
Brad Richardson $60,000 (1)
Salary Remaining : $5,865
Jamie McGinn $60,000 (1)
Salary Remaining : $5,865
Dustin Boyd $60,000 (2)
Salary Remaining : $5,865
Jonathan Bernier $60,000 (3)
Salary Remaining : $5,865
Justin Holl $60,000 (1)
Salary Remaining : $5,865
Tom Pyatt $60,000 (4)
Salary Remaining : $5,865
Theo Peckham $60,000 (4)
Salary Remaining : $5,865
Andreas Nodl $60,000 (4)
Salary Remaining : $5,865
Peter Mueller $60,000 (1)
Salary Remaining : $5,865
Jesse Joensuu $60,000 (4)
Salary Remaining : $5,865
Anthony Peluso $60,000 (2)
Salary Remaining : $5,865
Total Farm Players38
Salary Commitment
Year 2015 : $3,090,000
Year 2016 : $2,105,000
Year 2017 : $1,100,000
Year 2018 : $450,000
Salary Average Commitment
Year 2015 : $3,090,000
Year 2016 : $2,105,000
Year 2017 : $1,100,000
Year 2018 : $450,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7000 - $150 - 6 982 - 99,74%
Level 2: 6000 - $100 - 5 968 - 99,47%
Level 3: 3450 - $70 - 3 447 - 99,92%
Level 4: 6000 - $50 - 5 977 - 99,61%
Luxury : 1550 - $250 - 1 532 - 98,86%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 988 - 99,59%
Farm Level 2: 1500 - $20 - 1 497 - 99,79%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 906 - 99,61%
Average Income per Game$2,182,210
Year to Date Revenue$85,106,198
Farm
Home Games Left4
Average Attendance - %4 485 - 99,66%
Average Income per Game$149,447
Year to Date Revenue$5,529,540

Expense

Pro Players Total Salaries$69,600,000
Farm Players Total Salaries$3,279,900
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,411,615
Farm Year To Date Expenses$3,396,904
Pro Salary Cap To Date$63,481,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,364,420
Farm Estimated Season Revenue$597,788
Pro Remaining Season Days9
Pro Expenses Per Days$547,287
Pro Estimated Expenses$4,925,583
Farm Remaining Season Days13
Farm Expenses Per Days$31,428
Farm Estimated Expenses$408,564
Estimated Season Expenses$5,334,147
Estimated Season Salary Cap$68,337,193
Estimate Under Maximum Salary Cap of $75,000,000$6,662,807
Estimate Over Minimum Salary Cap of $52,000,000 $16,337,193
Current Bank Account$82,748,747
Projected Bank Account$82,376,808

Pro Players Salaries

Martin Havlat $6,250,000 (2)
-Salary Remaining : $436,047
Mike Fisher $5,900,000 (1)
-Salary Remaining : $411,628
Scott Hartnell $5,500,000 (3)
-Salary Remaining : $383,721
Paul Mara $5,300,000 (4)
-Salary Remaining : $369,767
Patrick Marleau $5,000,000 (4)
-Salary Remaining : $348,837
Cory Schneider $5,000,000 (2)
-Salary Remaining : $348,837
Steven Stamkos $5,000,000 (3)
-Salary Remaining : $348,837
James Wisniewski $4,300,000 (1)
-Salary Remaining : $300,000
Matt Niskanen $3,900,000 (2)
-Salary Remaining : $272,093
Sam Gagner $3,600,000 (2)
-Salary Remaining : $251,163
Jimmy Howard $3,100,000 (1)
-Salary Remaining : $216,279
Ryan Johansen $2,550,000 (2)
-Salary Remaining : $177,907
Ilkka Pikkarainen $2,400,000 (2)
-Salary Remaining : $167,442
Mike Matheson $2,000,000 (4)
-Salary Remaining : $139,535
Matt Carle $2,000,000 (1)
-Salary Remaining : $139,535
Joffrey Lupul $2,000,000 (3)
-Salary Remaining : $139,535
Anton Stralman $2,000,000 (3)
-Salary Remaining : $139,535
Jakob Silfverberg $1,750,000 (1)
-Salary Remaining : $122,093
Brian Sutherby $1,050,000 (1)
-Salary Remaining : $73,256
Ilya Kovalchuk $1,000,000 (3)
-Salary Remaining : $69,767
Total Pro Players20
Salary Commitment
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000
Salary Average Commitment
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000
Salary Cap with 1 Way Contract
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000

Farm Players Salaries

Chris Wagner $200,000 (4)
Salary Remaining : $19,549
Evan Rodrigues $200,000 (3)
Salary Remaining : $19,549
Esa Lindell $180,000 (4)
Salary Remaining : $17,594
Karl Alzner $160,000 (1)
Salary Remaining : $15,639
John Erskine $150,000 (1)
Salary Remaining : $14,662
Ryane Clowe $149,900 (3)
Salary Remaining : $14,652
Trent Hunter $140,000 (2)
Salary Remaining : $13,684
Josh Leivo $140,000 (1)
Salary Remaining : $13,684
Alexei Semenov $135,000 (3)
Salary Remaining : $13,195
Hannu Toivonen $125,000 (3)
Salary Remaining : $12,218
Victor Rask $120,000 (2)
Salary Remaining : $11,729
Chris Tierney $100,000 (4)
Salary Remaining : $9,774
John Moore $100,000 (1)
Salary Remaining : $9,774
Pascal Leclaire $100,000 (3)
Salary Remaining : $9,774
Ladislav Nagy $97,500 (2)
Salary Remaining : $9,530
Chuck Kobasew $97,500 (2)
Salary Remaining : $9,530
Tuomo Ruutu $97,500 (2)
Salary Remaining : $9,530
Alexandre Burrows $97,500 (2)
Salary Remaining : $9,530
Sean Kuraly $90,000 (3)
Salary Remaining : $8,797
Cal Clutterbuck $90,000 (4)
Salary Remaining : $8,797
Matt Cooke $87,500 (1)
Salary Remaining : $8,553
Aaron Ekblad $85,000 (2)
Salary Remaining : $8,308
Scott Laughton $80,000 (4)
Salary Remaining : $7,820
Eric Gelinas $80,000 (1)
Salary Remaining : $7,820
J.F. Berube $75,000 (2)
Salary Remaining : $7,331
Milan Hejduk $62,500 (2)
Salary Remaining : $6,109
Ethan Bear $60,000 (3)
Salary Remaining : $5,865
Ryan Donato $60,000 (2)
Salary Remaining : $5,865
Miles Wood $60,000 (1)
Salary Remaining : $5,865
Yakov Trenin $60,000 (3)
Salary Remaining : $5,865
Total Farm Players30
Salary Commitment
Year 2015 : $3,279,900
Year 2016 : $2,502,400
Year 2017 : $1,569,900
Year 2018 : $650,000
Salary Average Commitment
Year 2015 : $3,279,900
Year 2016 : $2,502,400
Year 2017 : $1,569,900
Year 2018 : $650,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7000 - $150 - 6 964 - 99,49%
Level 2: 6000 - $100 - 5 951 - 99,19%
Level 3: 3450 - $70 - 3 428 - 99,36%
Level 4: 6000 - $50 - 5 973 - 99,54%
Luxury : 1550 - $250 - 1 535 - 99,00%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 979 - 99,29%
Farm Level 2: 1500 - $20 - 1 489 - 99,24%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 851 - 99,38%
Average Income per Game$2,177,724
Year to Date Revenue$84,931,217
Farm
Home Games Left3
Average Attendance - %4 467 - 99,27%
Average Income per Game$148,920
Year to Date Revenue$5,658,960

Expense

Pro Players Total Salaries$75,750,000
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,020,535
Farm Year To Date Expenses$3,413,436
Pro Salary Cap To Date$69,532,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,355,447
Farm Estimated Season Revenue$446,760
Pro Remaining Season Days9
Pro Expenses Per Days$599,612
Pro Estimated Expenses$5,396,508
Farm Remaining Season Days13
Farm Expenses Per Days$28,195
Farm Estimated Expenses$366,535
Estimated Season Expenses$5,763,043
Estimated Season Salary Cap$74,817,052
Estimate Under Maximum Salary Cap of $75,000,000$182,948
Estimate Over Minimum Salary Cap of $52,000,000 $22,817,052
Current Bank Account$71,091,218
Projected Bank Account$70,130,382

Pro Players Salaries

Daniel Briere $6,800,000 (1)
-Salary Remaining : $474,419
Derick Brassard $6,700,000 (1)
-Salary Remaining : $467,442
Eric Staal $6,500,000 (1)
-Salary Remaining : $453,488
Artem Anisimov $6,300,000 (1)
-Salary Remaining : $439,535
Shea Weber $6,000,000 (2)
-Salary Remaining : $418,605
Carey Price $6,000,000 (4)
-Salary Remaining : $418,605
Christian Erhoff $5,800,000 (3)
-Salary Remaining : $404,651
Mike Ribeiro $5,750,000 (2)
-Salary Remaining : $401,163
Dan Hamhuis $5,400,000 (3)
-Salary Remaining : $376,744
Dick Tarnstrom $4,750,000 (1)
-Salary Remaining : $331,395
Max Paciorretty $3,850,000 (1)
-Salary Remaining : $268,605
Rob Scuderi $2,450,000 (1)
-Salary Remaining : $170,930
Martin Erat $2,000,000 (3)
-Salary Remaining : $139,535
Riley Sheahan $1,500,000 (2)
-Salary Remaining : $104,651
Andrej Nestrasil $1,400,000 (1)
-Salary Remaining : $97,674
Karel Rachunek $1,000,000 (2)
-Salary Remaining : $69,767
Jeff Taffe $1,000,000 (3)
-Salary Remaining : $69,767
Matthew Stajan $1,000,000 (1)
-Salary Remaining : $69,767
Magnus Paajarvi $850,000 (1)
-Salary Remaining : $59,302
Kari Lehtonen $700,000 (1)
-Salary Remaining : $48,837
Total Pro Players20
Salary Commitment
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000
Salary Average Commitment
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000
Salary Cap with 1 Way Contract
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000

Farm Players Salaries

Erik Christensen $200,000 (3)
Salary Remaining : $19,549
Jay Beagle $180,000 (2)
Salary Remaining : $17,594
Ben Lovejoy $150,000 (1)
Salary Remaining : $14,662
Clarke MacArthur $150,000 (2)
Salary Remaining : $14,662
Mikhail Grabovski $150,000 (2)
Salary Remaining : $14,662
Andrei Zyuzin $150,000 (3)
Salary Remaining : $14,662
Mike McKenna $150,000 (3)
Salary Remaining : $14,662
Brian Campbell $150,000 (3)
Salary Remaining : $14,662
Chris Terry $150,000 (2)
Salary Remaining : $14,662
Brooks Laich $150,000 (3)
Salary Remaining : $14,662
Stanislav Chistov $150,000 (3)
Salary Remaining : $14,662
R.J. Umberger $150,000 (2)
Salary Remaining : $14,662
Leo Komarov $100,000 (4)
Salary Remaining : $9,774
Rich Peverley $100,000 (2)
Salary Remaining : $9,774
Joakim Andersson $100,000 (2)
Salary Remaining : $9,774
Troy Brouwer $100,000 (2)
Salary Remaining : $9,774
Vladislav Gavrikov $70,000 (3)
Salary Remaining : $6,842
Johan Holmqvist $60,000 (1)
Salary Remaining : $5,865
Mirco Muller $60,000 (1)
Salary Remaining : $5,865
Andy Greene $60,000 (1)
Salary Remaining : $5,865
Adam Munro $60,000 (1)
Salary Remaining : $5,865
Jacob Middleton $60,000 (2)
Salary Remaining : $5,865
Total Farm Players22
Salary Commitment
Year 2015 : $2,650,000
Year 2016 : $2,260,000
Year 2017 : $1,120,000
Year 2018 : $100,000
Salary Average Commitment
Year 2015 : $2,650,000
Year 2016 : $2,260,000
Year 2017 : $1,120,000
Year 2018 : $100,000

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Louis Arena
Level 1: 7000 - $150 - 6 960 - 99,43%
Level 2: 6000 - $100 - 5 954 - 99,24%
Level 3: 3450 - $70 - 3 432 - 99,48%
Level 4: 6000 - $50 - 5 958 - 99,31%
Luxury : 1550 - $250 - 1 529 - 98,65%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 971 - 99,03%
Farm Level 2: 1500 - $20 - 1 480 - 98,67%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 834 - 99,31%
Average Income per Game$2,175,885
Year to Date Revenue$84,859,511
Farm
Home Games Left3
Average Attendance - %4 451 - 98,91%
Average Income per Game$148,436
Year to Date Revenue$5,640,560

Expense

Pro Players Total Salaries$66,500,000
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,002,313
Farm Year To Date Expenses$3,393,005
Pro Salary Cap To Date$65,165,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,351,770
Farm Estimated Season Revenue$445,307
Pro Remaining Season Days9
Pro Expenses Per Days$522,481
Pro Estimated Expenses$4,702,329
Farm Remaining Season Days13
Farm Expenses Per Days$27,895
Farm Estimated Expenses$362,635
Estimated Season Expenses$5,064,964
Estimated Season Salary Cap$69,804,661
Estimate Under Maximum Salary Cap of $75,000,000$5,195,339
Estimate Over Minimum Salary Cap of $52,000,000 $17,804,661
Current Bank Account$144,901,882
Projected Bank Account$144,633,995

Pro Players Salaries

Niko Kapanen $7,000,000 (2)
-Salary Remaining : $488,372
Tomas Plekanec $6,300,000 (4)
-Salary Remaining : $439,535
Valtteri Fillppula $5,700,000 (1)
-Salary Remaining : $397,674
Mike Zigomanis $5,500,000 (2)
-Salary Remaining : $383,721
Craig Anderson $5,150,000 (2)
-Salary Remaining : $359,302
Loui Eriksson $3,750,000 (2)
-Salary Remaining : $261,628
Dustin Byfuglien $3,500,000 (2)
-Salary Remaining : $244,186
Oleg Saprykin $3,000,000 (3)
-Salary Remaining : $209,302
J.T. Miller $2,900,000 (3)
-Salary Remaining : $202,326
Riley Nash $2,500,000 (2)
-Salary Remaining : $174,419
Raffi Torres $2,500,000 (2)
-Salary Remaining : $174,419
Maxim Afinogenov $2,000,000 (3)
-Salary Remaining : $139,535
Jeff Jillson $2,000,000 (2)
-Salary Remaining : $139,535
Anton Forsberg $1,900,000 (1)
-Salary Remaining : $132,558
Josh Gorges $1,900,000 (1)
-Salary Remaining : $132,558
Marcus Kruger $1,800,000 (2)
-Salary Remaining : $125,581
Michael Frolik $1,800,000 (1)
-Salary Remaining : $125,581
Willie Mitchell $1,500,000 (2)
-Salary Remaining : $104,651
Luke Schenn $1,500,000 (2)
-Salary Remaining : $104,651
Calvin de Haan $1,500,000 (1)
-Salary Remaining : $104,651
Nathan Smith $1,000,000 (3)
-Salary Remaining : $69,767
Marian Cisar $1,000,000 (1)
-Salary Remaining : $69,767
Luca Sbisa $800,000 (1)
-Salary Remaining : $55,814
Total Pro Players23
Salary Commitment
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000
Salary Average Commitment
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000
Salary Cap with 1 Way Contract
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000

Farm Players Salaries

Kevin Poulin $150,000 (2)
Salary Remaining : $14,662
Benn Ferriero $100,000 (2)
Salary Remaining : $9,774
Vaclav Nedorost $100,000 (2)
Salary Remaining : $9,774
Mathieu Perreault $100,000 (1)
Salary Remaining : $9,774
Branislav Mezei $100,000 (2)
Salary Remaining : $9,774
Nolan Yonkam $100,000 (2)
Salary Remaining : $9,774
Garret Sparks $100,000 (3)
Salary Remaining : $9,774
Jack Eichel $95,000 (3)
Salary Remaining : $9,286
Mitchell Marner $95,000 (3)
Salary Remaining : $9,286
Simon Despres $85,000 (1)
Salary Remaining : $8,308
Jake Guentzel $85,000 (1)
Salary Remaining : $8,308
Darnell Nurse $80,000 (1)
Salary Remaining : $7,820
Bryan Rust $80,000 (2)
Salary Remaining : $7,820
Gustav Forsling $80,000 (2)
Salary Remaining : $7,820
Mattias Janmark $70,000 (1)
Salary Remaining : $6,842
Karel Vejmelka $70,000 (3)
Salary Remaining : $6,842
Chris Summers $60,000 (2)
Salary Remaining : $5,865
Guillaume Latendresse $60,000 (2)
Salary Remaining : $5,865
Ville Husso $60,000 (2)
Salary Remaining : $5,865
Oskar Lindblom $60,000 (2)
Salary Remaining : $5,865
Kevin Porter $60,000 (2)
Salary Remaining : $5,865
Jake Virtanen $60,000 (2)
Salary Remaining : $5,865
Dmitri Kulikov $60,000 (3)
Salary Remaining : $5,865
Martin Marincin $60,000 (2)
Salary Remaining : $5,865
Greg Pateryn $60,000 (2)
Salary Remaining : $5,865
Kirill Kaprizov $60,000 (3)
Salary Remaining : $5,865
Robert Bortuzzo $60,000 (2)
Salary Remaining : $5,865
Keegan Kolesar $60,000 (3)
Salary Remaining : $5,865
Total Farm Players28
Salary Commitment
Year 2015 : $2,210,000
Year 2016 : $1,790,000
Year 2017 : $540,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,210,000
Year 2016 : $1,790,000
Year 2017 : $540,000
Year 2018 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6800 - $150 - 6 797 - 99,96%
Level 2: 5800 - $100 - 5 798 - 99,96%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 792 - 99,86%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 972 - 99,07%
Farm Level 2: 1500 - $20 - 1 487 - 99,14%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 987 - 99,94%
Average Income per Game$2,085,862
Year to Date Revenue$81,348,612
Farm
Home Games Left3
Average Attendance - %4 459 - 99,10%
Average Income per Game$148,632
Year to Date Revenue$5,648,020

Expense

Pro Players Total Salaries$72,850,000
Farm Players Total Salaries$2,727,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,213,562
Farm Year To Date Expenses$3,420,561
Pro Salary Cap To Date$67,015,886
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,171,724
Farm Estimated Season Revenue$445,896
Pro Remaining Season Days9
Pro Expenses Per Days$568,605
Pro Estimated Expenses$5,117,445
Farm Remaining Season Days13
Farm Expenses Per Days$27,274
Farm Estimated Expenses$354,562
Estimated Season Expenses$5,472,007
Estimated Season Salary Cap$72,098,447
Estimate Under Maximum Salary Cap of $75,000,000$2,901,553
Estimate Over Minimum Salary Cap of $52,000,000 $20,098,447
Current Bank Account$54,031,350
Projected Bank Account$53,176,963

Pro Players Salaries

Jason Spezza $6,100,000 (4)
-Salary Remaining : $425,581
Johnny Boychuk $5,750,000 (1)
-Salary Remaining : $401,163
Evgeny Dadonov $5,400,000 (2)
-Salary Remaining : $376,744
Henrik Lundqvist $5,250,000 (2)
-Salary Remaining : $366,279
Corey Crawford $4,750,000 (1)
-Salary Remaining : $331,395
Erik Karlsson $4,200,000 (3)
-Salary Remaining : $293,023
Alexender Steen $4,000,000 (3)
-Salary Remaining : $279,070
Ryan Malone $4,000,000 (2)
-Salary Remaining : $279,070
Darren Helm $3,400,000 (4)
-Salary Remaining : $237,209
Adam Henrique $3,100,000 (3)
-Salary Remaining : $216,279
Kevin Bieksa $3,000,000 (2)
-Salary Remaining : $209,302
Frank Vatrano $3,000,000 (3)
-Salary Remaining : $209,302
Teuvo Teravainen $3,000,000 (4)
-Salary Remaining : $209,302
Jiri Hudler $2,750,000 (3)
-Salary Remaining : $191,860
Johnny Gaudreau $2,300,000 (3)
-Salary Remaining : $160,465
Mike Commodore $2,000,000 (2)
-Salary Remaining : $139,535
Justin Faulk $2,000,000 (2)
-Salary Remaining : $139,535
Linus Ullmark $2,000,000 (4)
-Salary Remaining : $139,535
Mikkel Boedker $1,900,000 (2)
-Salary Remaining : $132,558
Damon Severson $1,600,000 (4)
-Salary Remaining : $111,628
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $104,651
Tom Wilson $1,000,000 (1)
-Salary Remaining : $69,767
Jonathan Quick $1,000,000 (1)
-Salary Remaining : $69,767
Bo Horvat $850,000 (1)
-Salary Remaining : $59,302
Total Pro Players24
Salary Commitment
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000
Salary Average Commitment
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000
Salary Cap with 1 Way Contract
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000

Farm Players Salaries

Garnet Hathaway $200,000 (3)
Salary Remaining : $19,549
Craig Smith $200,000 (2)
Salary Remaining : $19,549
Fedor Tyutin $195,000 (3)
Salary Remaining : $19,060
Ryan Nugent-Hopkins $165,000 (3)
Salary Remaining : $16,128
Jamie Oleksiak $150,000 (2)
Salary Remaining : $14,662
Nick Leddy $150,000 (2)
Salary Remaining : $14,662
P.A. Parenteau $145,000 (3)
Salary Remaining : $14,173
Tristan Jarry $140,000 (3)
Salary Remaining : $13,684
Shea Theodore $90,000 (1)
Salary Remaining : $8,797
Sebastian Aho $90,000 (3)
Salary Remaining : $8,797
Brayden Point $90,000 (2)
Salary Remaining : $8,797
Seth Jones $90,000 (1)
Salary Remaining : $8,797
Mark Jankowski $90,000 (3)
Salary Remaining : $8,797
Brandon Montour $85,000 (2)
Salary Remaining : $8,308
Derek Fobort $80,000 (2)
Salary Remaining : $7,820
Robert Nilsson $80,000 (1)
Salary Remaining : $7,820
Brandon Sutter $80,000 (2)
Salary Remaining : $7,820
Ilya Sorokin $75,000 (2)
Salary Remaining : $7,331
Nick Schmaltz $75,000 (2)
Salary Remaining : $7,331
Andrew Mangiapane $70,000 (3)
Salary Remaining : $6,842
Tommy Novak $70,000 (3)
Salary Remaining : $6,842
Adam Gaudette $70,000 (3)
Salary Remaining : $6,842
Thatcher Demko $65,000 (2)
Salary Remaining : $6,353
Pontus Aberg $62,500 (3)
Salary Remaining : $6,109
Brayden McNabb $60,000 (2)
Salary Remaining : $5,865
Brett Connolly $60,000 (2)
Salary Remaining : $5,865
Total Farm Players26
Salary Commitment
Year 2015 : $2,727,500
Year 2016 : $2,467,500
Year 2017 : $1,297,500
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,727,500
Year 2016 : $2,467,500
Year 2017 : $1,297,500
Year 2018 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 7000 - $150 - 6 975 - 99,64%
Level 2: 6000 - $100 - 5 957 - 99,29%
Level 3: 3450 - $70 - 3 445 - 99,85%
Level 4: 6000 - $50 - 5 946 - 99,10%
Luxury : 1550 - $250 - 1 531 - 98,78%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 983 - 99,44%
Farm Level 2: 1500 - $20 - 1 488 - 99,20%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 854 - 99,39%
Average Income per Game$2,178,655
Year to Date Revenue$84,967,540
Farm
Home Games Left3
Average Attendance - %4 471 - 99,36%
Average Income per Game$149,084
Year to Date Revenue$5,665,180

Expense

Pro Players Total Salaries$74,650,000
Farm Players Total Salaries$3,935,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,655,813
Farm Year To Date Expenses$3,704,718
Pro Salary Cap To Date$67,795,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,357,310
Farm Estimated Season Revenue$447,251
Pro Remaining Season Days9
Pro Expenses Per Days$594,186
Pro Estimated Expenses$5,347,674
Farm Remaining Season Days13
Farm Expenses Per Days$35,226
Farm Estimated Expenses$457,938
Estimated Season Expenses$5,805,612
Estimated Season Salary Cap$73,003,476
Estimate Under Maximum Salary Cap of $75,000,000$1,996,524
Estimate Over Minimum Salary Cap of $52,000,000 $21,003,476
Current Bank Account$95,804,183
Projected Bank Account$94,803,132

Pro Players Salaries

Patrick Kane $6,600,000 (2)
-Salary Remaining : $460,465
Tomas Fleischmann $5,550,000 (1)
-Salary Remaining : $387,209
Evander Kane $5,300,000 (4)
-Salary Remaining : $369,767
Kris Versteeg $5,000,000 (3)
-Salary Remaining : $348,837
Cam Ward $4,450,000 (2)
-Salary Remaining : $310,465
Jori Lehtera $4,300,000 (4)
-Salary Remaining : $300,000
Kevin Shattenkirk $4,250,000 (2)
-Salary Remaining : $296,512
Ryan Whitney $4,200,000 (4)
-Salary Remaining : $293,023
Michael Del Zotto $4,000,000 (3)
-Salary Remaining : $279,070
Andrew Cogliano $3,800,000 (4)
-Salary Remaining : $265,116
Steve Ott $3,500,000 (3)
-Salary Remaining : $244,186
Jocelyn Thibault $3,150,000 (2)
-Salary Remaining : $219,767
Wayne Simmonds $3,000,000 (2)
-Salary Remaining : $209,302
Jeff Skinner $2,800,000 (2)
-Salary Remaining : $195,349
Thomas Hickey $2,600,000 (2)
-Salary Remaining : $181,395
Kevin Hayes $2,500,000 (4)
-Salary Remaining : $174,419
Ryan Strome $2,000,000 (3)
-Salary Remaining : $139,535
Vitaly Vishnevsky $1,850,000 (3)
-Salary Remaining : $129,070
Ryan Ellis $1,800,000 (1)
-Salary Remaining : $125,581
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $104,651
Calle Jarnkrok $1,500,000 (2)
-Salary Remaining : $104,651
Michal Rozsival $1,000,000 (2)
-Salary Remaining : $69,767
Total Pro Players22
Salary Commitment
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000
Salary Average Commitment
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000
Salary Cap with 1 Way Contract
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000

Farm Players Salaries

Conor Sheary $200,000 (3)
Salary Remaining : $19,549
Brandon Tanev $195,000 (3)
Salary Remaining : $19,060
Alex Stalock $150,000 (2)
Salary Remaining : $14,662
Kyle Quincey $150,000 (2)
Salary Remaining : $14,662
Sean Avery $150,000 (1)
Salary Remaining : $14,662
Andrew Ebbett $150,000 (1)
Salary Remaining : $14,662
Zach Bogosian $150,000 (3)
Salary Remaining : $14,662
Tyler Myers $150,000 (3)
Salary Remaining : $14,662
Brandon McMillan $150,000 (3)
Salary Remaining : $14,662
Milan Michalek $150,000 (1)
Salary Remaining : $14,662
Andy Hilbert $150,000 (1)
Salary Remaining : $14,662
Charlie Coyle $150,000 (2)
Salary Remaining : $14,662
Chris Phillips $150,000 (1)
Salary Remaining : $14,662
Steve McCarthy $150,000 (1)
Salary Remaining : $14,662
Jake Allen $150,000 (3)
Salary Remaining : $14,662
Brian Willsie $150,000 (1)
Salary Remaining : $14,662
Martin Frk $150,000 (3)
Salary Remaining : $14,662
Joel Edmundson $140,000 (3)
Salary Remaining : $13,684
Brady Skjei $130,000 (4)
Salary Remaining : $12,707
Calvin Pickard $120,000 (2)
Salary Remaining : $11,729
Ondrej Palat $110,000 (3)
Salary Remaining : $10,752
Andreas Athanasiou $100,000 (4)
Salary Remaining : $9,774
Keith Ballard $100,000 (3)
Salary Remaining : $9,774
Marcus Johansson $100,000 (1)
Salary Remaining : $9,774
Nicolas Deslauriers $90,000 (1)
Salary Remaining : $8,797
Matt Hunwick $80,000 (2)
Salary Remaining : $7,820
Carter Verhaeghe $80,000 (1)
Salary Remaining : $7,820
Jordan Schroeder $60,000 (3)
Salary Remaining : $5,865
Linden Vey $60,000 (4)
Salary Remaining : $5,865
Adam Erne $60,000 (1)
Salary Remaining : $5,865
Mason Appleton $60,000 (3)
Salary Remaining : $5,865
Total Farm Players31
Salary Commitment
Year 2015 : $3,935,000
Year 2016 : $2,555,000
Year 2017 : $1,905,000
Year 2018 : $290,000
Salary Average Commitment
Year 2015 : $3,935,000
Year 2016 : $2,555,000
Year 2017 : $1,905,000
Year 2018 : $290,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital Center
Level 1: 7000 - $150 - 6 978 - 99,69%
Level 2: 6000 - $100 - 5 964 - 99,40%
Level 3: 3450 - $70 - 3 447 - 99,91%
Level 4: 6000 - $50 - 5 970 - 99,50%
Luxury : 1550 - $250 - 1 541 - 99,42%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 989 - 99,63%
Farm Level 2: 1500 - $20 - 1 496 - 99,74%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 901 - 99,59%
Average Income per Game$2,182,987
Year to Date Revenue$85,136,476
Farm
Home Games Left3
Average Attendance - %4 485 - 99,67%
Average Income per Game$149,482
Year to Date Revenue$5,680,320

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$1,985,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,573,250
Farm Year To Date Expenses$2,655,676
Pro Salary Cap To Date$68,363,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,365,973
Farm Estimated Season Revenue$448,446
Pro Remaining Season Days9
Pro Expenses Per Days$596,512
Pro Estimated Expenses$5,368,608
Farm Remaining Season Days13
Farm Expenses Per Days$22,444
Farm Estimated Expenses$291,772
Estimated Season Expenses$5,660,380
Estimated Season Salary Cap$73,641,866
Estimate Under Maximum Salary Cap of $75,000,000$1,358,134
Estimate Over Minimum Salary Cap of $52,000,000 $21,641,866
Current Bank Account$135,034,378
Projected Bank Account$134,188,417

Pro Players Salaries

Bobby Ryan $6,100,000 (4)
-Salary Remaining : $425,581
Jonathan Cheechoo $5,900,000 (3)
-Salary Remaining : $411,628
Daniel Sedin $5,900,000 (1)
-Salary Remaining : $411,628
Drew Doughty $5,700,000 (2)
-Salary Remaining : $397,674
Nikolai Antropov $5,550,000 (1)
-Salary Remaining : $387,209
Roberto Luongo $5,100,000 (2)
-Salary Remaining : $355,814
Tomas Kaberle $4,800,000 (2)
-Salary Remaining : $334,884
Semyon Varlamov $4,200,000 (1)
-Salary Remaining : $293,023
Kristian Huselius $4,100,000 (2)
-Salary Remaining : $286,047
Niklas Kronwall $3,950,000 (2)
-Salary Remaining : $275,581
Brad Richards $3,600,000 (4)
-Salary Remaining : $251,163
Matt Cullen $3,200,000 (1)
-Salary Remaining : $223,256
Nazem Kadri $2,600,000 (1)
-Salary Remaining : $181,395
Justin Schultz $2,500,000 (3)
-Salary Remaining : $174,419
Marc Antoine Pouliot $2,500,000 (2)
-Salary Remaining : $174,419
Chandler Stephenson $2,000,000 (4)
-Salary Remaining : $139,535
Brandon Saad $1,950,000 (3)
-Salary Remaining : $136,047
Zack Smith $1,850,000 (1)
-Salary Remaining : $129,070
Anders Lee $1,600,000 (1)
-Salary Remaining : $111,628
Kim Johnsson $1,550,000 (2)
-Salary Remaining : $108,140
Kent Huskins $1,000,000 (2)
-Salary Remaining : $69,767
Total Pro Players21
Salary Commitment
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000
Salary Average Commitment
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000
Salary Cap with 1 Way Contract
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000

Farm Players Salaries

Zach Hyman $150,000 (2)
Salary Remaining : $14,662
Patrik Nemeth $130,000 (2)
Salary Remaining : $12,707
Josh Manson $125,000 (3)
Salary Remaining : $12,218
Scott Wedgewood $110,000 (2)
Salary Remaining : $10,752
Matt Grzelcyk $100,000 (4)
Salary Remaining : $9,774
Mikko Rantanen $95,000 (3)
Salary Remaining : $9,286
Derek Dorsett $80,000 (2)
Salary Remaining : $7,820
Auston Watson $80,000 (2)
Salary Remaining : $7,820
Adrian Kempe $75,000 (2)
Salary Remaining : $7,331
Max Domi $75,000 (1)
Salary Remaining : $7,331
Juuse Saros $70,000 (1)
Salary Remaining : $6,842
Joakim Nordstrom $70,000 (1)
Salary Remaining : $6,842
Adam Pelech $70,000 (4)
Salary Remaining : $6,842
Dylan Strome $70,000 (3)
Salary Remaining : $6,842
Rene Bourque $67,500 (1)
Salary Remaining : $6,598
Drayson Bowman $67,500 (1)
Salary Remaining : $6,598
Ivan Barbashyov $65,000 (2)
Salary Remaining : $6,353
Mark Barberio $65,000 (3)
Salary Remaining : $6,353
Jake McCabe $60,000 (4)
Salary Remaining : $5,865
Sonny Milano $60,000 (2)
Salary Remaining : $5,865
Devin Setoguchi $60,000 (4)
Salary Remaining : $5,865
Maxim Lapierre $60,000 (2)
Salary Remaining : $5,865
Carlo Colaiacovo $60,000 (2)
Salary Remaining : $5,865
Patrick DesRochers $60,000 (1)
Salary Remaining : $5,865
Sheldon Brookbank $60,000 (1)
Salary Remaining : $5,865
Total Farm Players25
Salary Commitment
Year 2015 : $1,985,000
Year 2016 : $1,515,000
Year 2017 : $645,000
Year 2018 : $290,000
Salary Average Commitment
Year 2015 : $1,985,000
Year 2016 : $1,515,000
Year 2017 : $645,000
Year 2018 : $290,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Bell Center
Level 1: 7000 - $150 - 6 961 - 99,44%
Level 2: 6000 - $100 - 5 946 - 99,11%
Level 3: 3450 - $70 - 3 441 - 99,73%
Level 4: 6000 - $50 - 5 946 - 99,09%
Luxury : 1550 - $250 - 1 526 - 98,48%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 969 - 98,96%
Farm Level 2: 1500 - $20 - 1 484 - 98,96%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 820 - 99,25%
Average Income per Game$2,174,720
Year to Date Revenue$84,814,062
Farm
Home Games Left4
Average Attendance - %4 453 - 98,96%
Average Income per Game$148,444
Year to Date Revenue$5,492,440

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$2,500,000
Coaches Total Salaries$2,175,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,365,526
Farm Year To Date Expenses$3,114,453
Pro Salary Cap To Date$65,249,179
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,349,439
Farm Estimated Season Revenue$593,777
Pro Remaining Season Days9
Pro Expenses Per Days$551,163
Pro Estimated Expenses$4,960,467
Farm Remaining Season Days13
Farm Expenses Per Days$26,128
Farm Estimated Expenses$339,664
Estimated Season Expenses$5,300,131
Estimated Season Salary Cap$70,125,919
Estimate Under Maximum Salary Cap of $75,000,000$4,874,081
Estimate Over Minimum Salary Cap of $52,000,000 $18,125,919
Current Bank Account$91,193,239
Projected Bank Account$90,836,324

Pro Players Salaries

Scott Gomez $6,300,000 (4)
-Salary Remaining : $439,535
Jaroslav Halak $5,150,000 (2)
-Salary Remaining : $359,302
Alex Edler $4,900,000 (3)
-Salary Remaining : $341,860
Jamie Wright $4,500,000 (3)
-Salary Remaining : $313,953
Cam Atkinson $4,500,000 (2)
-Salary Remaining : $313,953
Martin Skoula $4,500,000 (3)
-Salary Remaining : $313,953
David Perron $4,200,000 (3)
-Salary Remaining : $293,023
Alec Martinez $3,900,000 (4)
-Salary Remaining : $272,093
Bryan Little $3,400,000 (4)
-Salary Remaining : $237,209
Colin Grenning $2,900,000 (3)
-Salary Remaining : $202,326
Nikita Kucherov $2,900,000 (3)
-Salary Remaining : $202,326
Mikael Backlund $2,800,000 (2)
-Salary Remaining : $195,349
Nikolai Zherdev $2,750,000 (1)
-Salary Remaining : $191,860
Tyler Bozak $2,500,000 (3)
-Salary Remaining : $174,419
Alexander Galchenyuk $2,500,000 (4)
-Salary Remaining : $174,419
John Carlson $2,350,000 (3)
-Salary Remaining : $163,953
Josh Harding $2,000,000 (1)
-Salary Remaining : $139,535
Gabriel Landeskog $2,000,000 (3)
-Salary Remaining : $139,535
Marc-Edouard Vlasic $2,000,000 (4)
-Salary Remaining : $139,535
Phillip Grubauer $1,900,000 (1)
-Salary Remaining : $132,558
Sami Vatanen $1,300,000 (1)
-Salary Remaining : $90,698
Matt Pettinger $650,000 (1)
-Salary Remaining : $45,349
Total Pro Players22
Salary Commitment
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000
Salary Average Commitment
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000
Salary Cap with 1 Way Contract
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000

Farm Players Salaries

Patrick Maroon $150,000 (3)
Salary Remaining : $14,662
Joonas Korpisalo $150,000 (4)
Salary Remaining : $14,662
Nathan Horton $150,000 (2)
Salary Remaining : $14,662
Dylan DeMelo $130,000 (3)
Salary Remaining : $12,707
Brendan Dillon $100,000 (3)
Salary Remaining : $9,774
Paul Byron $90,000 (3)
Salary Remaining : $8,797
Mikael Granlund $90,000 (2)
Salary Remaining : $8,797
Ryan Dzingel $90,000 (3)
Salary Remaining : $8,797
Marc Methot $90,000 (2)
Salary Remaining : $8,797
Travis Konecny $90,000 (3)
Salary Remaining : $8,797
Tony DeAngelo $80,000 (2)
Salary Remaining : $7,820
Jonas Donskoi $80,000 (2)
Salary Remaining : $7,820
Alexander Wennberg $80,000 (1)
Salary Remaining : $7,820
Bob Sanguinetti $75,000 (1)
Salary Remaining : $7,331
Cal Petersen $70,000 (1)
Salary Remaining : $6,842
Anthony Beauvillier $70,000 (3)
Salary Remaining : $6,842
John Marino $70,000 (3)
Salary Remaining : $6,842
Jake Evans $65,000 (2)
Salary Remaining : $6,353
Jordan Martinook $60,000 (3)
Salary Remaining : $5,865
Ryan Murray $60,000 (4)
Salary Remaining : $5,865
James Neal $60,000 (4)
Salary Remaining : $5,865
Brian Boyle $60,000 (1)
Salary Remaining : $5,865
Mike Lundin $60,000 (1)
Salary Remaining : $5,865
Markus Nutivaara $60,000 (3)
Salary Remaining : $5,865
Michael Ferland $60,000 (1)
Salary Remaining : $5,865
Anthony Bietto $60,000 (2)
Salary Remaining : $5,865
Ole Kristian Tollefsen $60,000 (1)
Salary Remaining : $5,865
Ben Smith $60,000 (1)
Salary Remaining : $5,865
Eric Gryba $60,000 (1)
Salary Remaining : $5,865
Sven Andrighetto $60,000 (1)
Salary Remaining : $5,865
Mark Friedman $60,000 (2)
Salary Remaining : $5,865
Total Farm Players31
Salary Commitment
Year 2015 : $2,500,000
Year 2016 : $1,855,000
Year 2017 : $1,180,000
Year 2018 : $270,000
Salary Average Commitment
Year 2015 : $2,500,000
Year 2016 : $1,855,000
Year 2017 : $1,180,000
Year 2018 : $270,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Boston Bruins $100,802,528 $59,493,392 $15,506,608 $7,493,392 202646
Buffalo Sabres $125,070,491 $74,024,427 $975,573 $22,024,427 202545
Calgary Flames $101,192,813 $74,379,465 $620,535 $22,379,465 222648
Chicago Blackhawks $91,135,916 $73,318,993 $1,681,007 $21,318,993 202747
Detroit Red Wings $60,572,525 $73,284,114 $1,715,886 $21,284,114 223456
Edmonton Oilers $78,231,777 $74,974,398 $25,602 $22,974,398 222951
Hartford Whalers $73,008,451 $73,231,775 $1,768,225 $21,231,775 202949
Los Angeles Kings $107,065,388 $72,635,293 $2,364,707 $20,635,293 213051
Montreal Canadiens $207,326,841 $73,117,451 $1,882,549 $21,117,451 212950
New York Rangers $186,838,389 $72,120,739 $2,879,261 $20,120,739 213051
Ottawa Senators $42,338,520 $71,666,285 $3,333,715 $19,666,285 232952
Philadelphia Flyers $91,874,769 $74,396,539 $603,461 $22,396,539 242650
Pittsburgh Penguins $68,238,743 $70,630,620 $4,369,380 $18,630,620 223860
Quebec Nordiques $82,748,747 $68,337,193 $6,662,807 $16,337,193 203050
San Jose Sharks $71,091,218 $74,817,052 $182,948 $22,817,052 202242
St.Louis Blues $144,901,882 $69,804,661 $5,195,339 $17,804,661 232851
Toronto Maple Leafs $54,031,350 $72,098,447 $2,901,553 $20,098,447 242650
Vancouver Canucks $95,804,183 $73,003,476 $1,996,524 $21,003,476 223153
Washington Capitals $135,034,378 $73,641,866 $1,358,134 $21,641,866 212546
Winnipeg Jets $91,193,239 $70,125,919 $4,874,081 $18,125,919 223153