Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Civic Arena |
| Level 1: | 6800 - $150 - 6 798 - 99,97% |
| Level 2: | 5800 - $100 - 5 799 - 99,98% |
| Level 3: | 3250 - $70 - 3 250 - 100,00% |
| Level 4: | 5800 - $50 - 5 799 - 99,98% |
| Luxury : | 1350 - $250 - 1 350 - 100,00% |
| Total Capacity : | 23000 |
| Team Popularity : | 110,00% |
| Farm |
| Farm Level 1: | 3000 - $40 - 2 955 - 98,49% |
| Farm Level 2: | 1500 - $20 - 1 475 - 98,33% |
| Farm Total Capacity : | 4500 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 22 996 - 99,98% |
| Average Income per Game | $2,086,413 |
| Year to Date Revenue | $83,456,527 |
| Farm |
| Home Games Left | 3 |
| Average Attendance - % | 4 430 - 98,44% |
| Average Income per Game | $147,687 |
| Year to Date Revenue | $5,612,120 |
Expense |
| Pro Players Total Salaries | $70,200,000 |
| Farm Players Total Salaries | $2,990,000 |
| Coaches Total Salaries | $1,800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $66,570,183 |
| Farm Year To Date Expenses | $3,432,037 |
| Pro Salary Cap To Date | $65,732,946 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $2,086,413 |
| Farm Estimated Season Revenue | $443,062 |
| Pro Remaining Season Days | 9 |
| Pro Expenses Per Days | $551,163 |
| Pro Estimated Expenses | $4,960,467 |
| Farm Remaining Season Days | 13 |
| Farm Expenses Per Days | $29,248 |
| Farm Estimated Expenses | $380,224 |
| Estimated Season Expenses | $5,340,691 |
| Estimated Season Salary Cap | $70,630,620 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $4,369,380 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $18,630,620 |
| Current Bank Account | $68,238,743 |
| Projected Bank Account | $65,427,527 |
|
Pro Players Salaries |
| Travis Zajac |
$6,500,000 (3) |
| -Salary Remaining : |
$453,488 |
| Bryan Berard |
$6,100,000 (2) |
| -Salary Remaining : |
$425,581 |
| Vincent Lecavalier |
$5,900,000 (4) |
| -Salary Remaining : |
$411,628 |
| Ruslan Fedotenko |
$5,000,000 (1) |
| -Salary Remaining : |
$348,837 |
| Kristopher Letang |
$4,900,000 (4) |
| -Salary Remaining : |
$341,860 |
| Marc Andre Fleury |
$4,750,000 (1) |
| -Salary Remaining : |
$331,395 |
| Jordan Staal |
$4,750,000 (1) |
| -Salary Remaining : |
$331,395 |
| Dustin Brown |
$3,750,000 (1) |
| -Salary Remaining : |
$261,628 |
| David Legwand |
$3,700,000 (1) |
| -Salary Remaining : |
$258,140 |
| Simon Gagne |
$3,600,000 (1) |
| -Salary Remaining : |
$251,163 |
| Taylor Hall |
$3,000,000 (2) |
| -Salary Remaining : |
$209,302 |
| Braden Holtby |
$3,000,000 (2) |
| -Salary Remaining : |
$209,302 |
| Marian Hossa |
$2,500,000 (3) |
| -Salary Remaining : |
$174,419 |
| Jamie McBain |
$2,000,000 (1) |
| -Salary Remaining : |
$139,535 |
| Nick Spaling |
$2,000,000 (2) |
| -Salary Remaining : |
$139,535 |
| Jacob Markstrom |
$1,900,000 (3) |
| -Salary Remaining : |
$132,558 |
| Shayne Gostisbehere |
$1,750,000 (4) |
| -Salary Remaining : |
$122,093 |
| Simon Gamache |
$1,500,000 (1) |
| -Salary Remaining : |
$104,651 |
| Carl Gunnarson |
$1,000,000 (2) |
| -Salary Remaining : |
$69,767 |
| Yannick Weber |
$1,000,000 (1) |
| -Salary Remaining : |
$69,767 |
| Oliver Bjorkstrand |
$800,000 (1) |
| -Salary Remaining : |
$55,814 |
| Marc-Andé Bergeron |
$800,000 (1) |
| -Salary Remaining : |
$55,814 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2015 : $70,200,000 |
| Year 2016 : $38,550,000 |
| Year 2017 : $23,450,000 |
| Year 2018 : $12,550,000 |
| Salary Average Commitment |
| Year 2015 : $70,200,000 |
| Year 2016 : $38,550,000 |
| Year 2017 : $23,450,000 |
| Year 2018 : $12,550,000 |
| Salary Cap with 1 Way Contract |
| Year 2015 : $70,200,000 |
| Year 2016 : $38,550,000 |
| Year 2017 : $23,450,000 |
| Year 2018 : $12,550,000 |
|
Farm Players Salaries |
| Vincent Trochek |
$190,000 (3) |
| Salary Remaining : |
$18,571 |
| Jaccob Slavin |
$150,000 (4) |
| Salary Remaining : |
$14,662 |
| Danny Dekeyser |
$150,000 (3) |
| Salary Remaining : |
$14,662 |
| Zach Boychuk |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Richard Panik |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Scottie Upshall (Out of Payroll) |
$100,000 (1) |
| Salary Remaining : |
$9,774 |
| Matt Corrente |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Chris Butler |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Alexandre Roussel |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Oscar Lindberg |
$100,000 (2) |
| Salary Remaining : |
$9,774 |
| Mark Pysyk |
$90,000 (2) |
| Salary Remaining : |
$8,797 |
| Travis Boyd |
$90,000 (3) |
| Salary Remaining : |
$8,797 |
| Vyacheslav Voynov |
$90,000 (3) |
| Salary Remaining : |
$8,797 |
| Jared Tinordi |
$85,000 (1) |
| Salary Remaining : |
$8,308 |
| Stefan Noesen |
$80,000 (1) |
| Salary Remaining : |
$7,820 |
| Josh Archibald |
$80,000 (1) |
| Salary Remaining : |
$7,820 |
| Andrei Loktionov |
$80,000 (1) |
| Salary Remaining : |
$7,820 |
| Sam Bennett |
$75,000 (2) |
| Salary Remaining : |
$7,331 |
| Matt Roy |
$70,000 (3) |
| Salary Remaining : |
$6,842 |
| David Clarkson |
$70,000 (1) |
| Salary Remaining : |
$6,842 |
| Eric Comrie |
$70,000 (1) |
| Salary Remaining : |
$6,842 |
| Matt Halischuk |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Brett Bellemore |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Mattias Tedenby |
$60,000 (2) |
| Salary Remaining : |
$5,865 |
| David Schlemko |
$60,000 (4) |
| Salary Remaining : |
$5,865 |
| Brad Malone |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Nigel Dawes |
$60,000 (2) |
| Salary Remaining : |
$5,865 |
| Brad Richardson |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Jamie McGinn |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Dustin Boyd |
$60,000 (2) |
| Salary Remaining : |
$5,865 |
| Jonathan Bernier |
$60,000 (3) |
| Salary Remaining : |
$5,865 |
| Justin Holl |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Tom Pyatt |
$60,000 (4) |
| Salary Remaining : |
$5,865 |
| Theo Peckham |
$60,000 (4) |
| Salary Remaining : |
$5,865 |
| Andreas Nodl |
$60,000 (4) |
| Salary Remaining : |
$5,865 |
| Peter Mueller |
$60,000 (1) |
| Salary Remaining : |
$5,865 |
| Jesse Joensuu |
$60,000 (4) |
| Salary Remaining : |
$5,865 |
| Anthony Peluso |
$60,000 (2) |
| Salary Remaining : |
$5,865 |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2015 : $3,090,000 |
| Year 2016 : $2,105,000 |
| Year 2017 : $1,100,000 |
| Year 2018 : $450,000 |
| Salary Average Commitment |
| Year 2015 : $3,090,000 |
| Year 2016 : $2,105,000 |
| Year 2017 : $1,100,000 |
| Year 2018 : $450,000 |
|