Please rotate your device to landscape mode for a better experience.
Connexion

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 7000 - $150 - 6 880 - 98,28%
Level 2: 6000 - $100 - 5 892 - 98,19%
Level 3: 3450 - $70 - 3 429 - 99,39%
Level 4: 6000 - $50 - 5 898 - 98,30%
Luxury : 1550 - $250 - 1 517 - 97,86%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 951 - 98,36%
Farm Level 2: 1500 - $20 - 1 475 - 98,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 615 - 98,39%
Average Income per Game$2,154,926
Year to Date Revenue$86,197,049
Farm
Home Games Left4
Average Attendance - %4 426 - 98,35%
Average Income per Game$147,530
Year to Date Revenue$5,458,600

Expense

Pro Players Total Salaries$57,150,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,074,801
Farm Year To Date Expenses$2,492,165
Pro Salary Cap To Date$55,949,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,154,926
Farm Estimated Season Revenue$590,119
Pro Remaining Season Days8
Pro Expenses Per Days$452,326
Pro Estimated Expenses$3,618,608
Farm Remaining Season Days12
Farm Expenses Per Days$20,940
Farm Estimated Expenses$251,280
Estimated Season Expenses$3,869,888
Estimated Season Salary Cap$59,493,392
Estimate Under Maximum Salary Cap of $75,000,000$15,506,608
Estimate Over Minimum Salary Cap of $52,000,000 $7,493,392
Current Bank Account$100,329,262
Projected Bank Account$99,204,419

Pro Players Salaries

Alexander Radulov $6,100,000 (2)
-Salary Remaining : $378,295
Henrik Sedin $5,750,000 (1)
-Salary Remaining : $356,589
Nick Bonino $4,900,000 (1)
-Salary Remaining : $303,876
Antero Niitymaki $4,900,000 (1)
-Salary Remaining : $303,876
P.K. Subban $4,200,000 (2)
-Salary Remaining : $260,465
Derek Stepan $3,800,000 (3)
-Salary Remaining : $235,659
Patric Hornqvist $3,600,000 (1)
-Salary Remaining : $223,256
Tomas Hertl $3,100,000 (4)
-Salary Remaining : $192,248
Matt Walker $3,000,000 (2)
-Salary Remaining : $186,047
Brayden Schenn $2,600,000 (1)
-Salary Remaining : $161,240
John Michael Liles $2,500,000 (3)
-Salary Remaining : $155,039
Jordan Binnington $2,200,000 (3)
-Salary Remaining : $136,434
Patrik Berglund $2,000,000 (1)
-Salary Remaining : $124,031
Joshua Bailey $1,650,000 (2)
-Salary Remaining : $102,326
Eric Brewer $1,500,000 (2)
-Salary Remaining : $93,023
Ron Hainsey $1,500,000 (1)
-Salary Remaining : $93,023
Sean Bergenheim $1,300,000 (1)
-Salary Remaining : $80,620
Chris Kunitz $1,250,000 (2)
-Salary Remaining : $77,519
Rick Berry $700,000 (1)
-Salary Remaining : $43,411
Matt Moulson $600,000 (1)
-Salary Remaining : $37,209
Total Pro Players20
Salary Commitment
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000
Salary Average Commitment
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000
Salary Cap with 1 Way Contract
Year 2015 : $57,150,000
Year 2016 : $29,300,000
Year 2017 : $11,600,000
Year 2018 : $3,100,000

Farm Players Salaries

Kyle Brodziak $185,000 (1)
Salary Remaining : $16,692
Jimmy Hayes $160,000 (4)
Salary Remaining : $14,436
Tyler Pitlick $100,000 (2)
Salary Remaining : $9,023
Nicklas Grossman $100,000 (2)
Salary Remaining : $9,023
Brett Kulak (Out of Payroll) $100,000 (1)
Salary Remaining : $9,023
Thomas Chabot $85,000 (3)
Salary Remaining : $7,669
Matt Dumba $80,000 (4)
Salary Remaining : $7,218
Troy Terry $80,000 (3)
Salary Remaining : $7,218
Andre Burakovsky $75,000 (1)
Salary Remaining : $6,767
T.J. Galiardi $60,000 (1)
Salary Remaining : $5,414
Josef Vasicek $60,000 (1)
Salary Remaining : $5,414
Travis Moen $60,000 (2)
Salary Remaining : $5,414
Daniel Carcillo $60,000 (1)
Salary Remaining : $5,414
Roman Polak $60,000 (2)
Salary Remaining : $5,414
Zemgus Girgensons $60,000 (4)
Salary Remaining : $5,414
Mika Noronen $60,000 (1)
Salary Remaining : $5,414
Michael Hutchinson $60,000 (2)
Salary Remaining : $5,414
Alexandre Picard $60,000 (1)
Salary Remaining : $5,414
Tyler Motte $60,000 (1)
Salary Remaining : $5,414
Sam Lafferty $60,000 (2)
Salary Remaining : $5,414
Justin Abdelkader $60,000 (2)
Salary Remaining : $5,414
Yannick Lehoux $60,000 (1)
Salary Remaining : $5,414
Derek Boogaard $60,000 (1)
Salary Remaining : $5,414
Aaron Rome $60,000 (1)
Salary Remaining : $5,414
Niklas Backstrom $60,000 (2)
Salary Remaining : $5,414
Boris Valabik $60,000 (3)
Salary Remaining : $5,414
Total Farm Players26
Salary Commitment
Year 2015 : $1,985,000
Year 2016 : $1,085,000
Year 2017 : $525,000
Year 2018 : $300,000
Salary Average Commitment
Year 2015 : $1,985,000
Year 2016 : $1,085,000
Year 2017 : $525,000
Year 2018 : $300,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Memorial Auditorium
Level 1: 7050 - $150 - 7 036 - 99,80%
Level 2: 6400 - $100 - 6 235 - 97,42%
Level 3: 3750 - $70 - 3 694 - 98,51%
Level 4: 6100 - $50 - 6 077 - 99,62%
Luxury : 1700 - $250 - 1 622 - 95,39%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 956 - 98,53%
Farm Level 2: 1500 - $20 - 1 475 - 98,32%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %24 663 - 98,65%
Average Income per Game$2,249,691
Year to Date Revenue$89,987,624
Farm
Home Games Left3
Average Attendance - %4 431 - 98,46%
Average Income per Game$147,728
Year to Date Revenue$5,613,660

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$1,605,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,677,898
Farm Year To Date Expenses$2,459,717
Pro Salary Cap To Date$69,332,955
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,249,691
Farm Estimated Season Revenue$443,184
Pro Remaining Season Days8
Pro Expenses Per Days$605,814
Pro Estimated Expenses$4,846,512
Farm Remaining Season Days12
Farm Expenses Per Days$20,338
Farm Estimated Expenses$244,056
Estimated Season Expenses$5,090,568
Estimated Season Salary Cap$74,024,427
Estimate Under Maximum Salary Cap of $75,000,000$975,573
Estimate Over Minimum Salary Cap of $52,000,000 $22,024,427
Current Bank Account$124,593,759
Projected Bank Account$122,196,066

Pro Players Salaries

Tim Connolly $6,500,000 (2)
-Salary Remaining : $403,101
Andrew Ladd $6,500,000 (1)
-Salary Remaining : $403,101
Evgeny Malkin $6,300,000 (3)
-Salary Remaining : $390,698
David Krejci $6,300,000 (3)
-Salary Remaining : $390,698
Jamie Benn $6,200,000 (2)
-Salary Remaining : $384,496
Claude Giroux $6,200,000 (1)
-Salary Remaining : $384,496
Brent Burns $5,700,000 (2)
-Salary Remaining : $353,488
Brent Seabrook $4,900,000 (2)
-Salary Remaining : $303,876
Patrick Sharp $3,900,000 (2)
-Salary Remaining : $241,860
Hampus Lindholm $3,250,000 (4)
-Salary Remaining : $201,550
Dmitri Orlov $3,100,000 (4)
-Salary Remaining : $192,248
Rick Dipietro $3,000,000 (3)
-Salary Remaining : $186,047
Travis Hamonic $2,400,000 (3)
-Salary Remaining : $148,837
Sven Bartschi $2,000,000 (3)
-Salary Remaining : $124,031
Tyler Ennis $2,000,000 (2)
-Salary Remaining : $124,031
Anton Volchenkov $2,000,000 (2)
-Salary Remaining : $124,031
Vernon Fiddler $2,000,000 (4)
-Salary Remaining : $124,031
David Aebischer $1,500,000 (1)
-Salary Remaining : $93,023
Marek Svatos $1,000,000 (2)
-Salary Remaining : $62,016
Cody Eakin $900,000 (1)
-Salary Remaining : $55,814
Total Pro Players20
Salary Commitment
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000
Salary Average Commitment
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000
Salary Cap with 1 Way Contract
Year 2015 : $75,650,000
Year 2016 : $60,550,000
Year 2017 : $28,350,000
Year 2018 : $8,350,000

Farm Players Salaries

Tobias Rieder $130,000 (3)
Salary Remaining : $11,729
Jon Merrill (Out of Payroll) $125,000 (2)
Salary Remaining : $11,278
Ryan Spooner $125,000 (2)
Salary Remaining : $11,278
Joe Colborne $80,000 (4)
Salary Remaining : $7,218
Jared Cowen $75,000 (1)
Salary Remaining : $6,767
Bruno Gervais $75,000 (1)
Salary Remaining : $6,767
Brandon Pirri $75,000 (1)
Salary Remaining : $6,767
Ryan Pulock $70,000 (1)
Salary Remaining : $6,316
Martin Jones $70,000 (1)
Salary Remaining : $6,316
Elvis Merzlikins $65,000 (2)
Salary Remaining : $5,865
Radek Faksa $60,000 (3)
Salary Remaining : $5,414
Dominik Kubalik $60,000 (1)
Salary Remaining : $5,414
Ondrej Kase $60,000 (2)
Salary Remaining : $5,414
Andrei Kostitsyn $60,000 (2)
Salary Remaining : $5,414
Dave Bolland $60,000 (2)
Salary Remaining : $5,414
Rostislav Olesz $60,000 (2)
Salary Remaining : $5,414
Matt Bartkowski $60,000 (4)
Salary Remaining : $5,414
Matt Belesky $60,000 (1)
Salary Remaining : $5,414
Mark Borowiecki $60,000 (4)
Salary Remaining : $5,414
Andreas Englund $60,000 (2)
Salary Remaining : $5,414
Ryan Reaves $60,000 (4)
Salary Remaining : $5,414
Alexander Burmistrov $60,000 (1)
Salary Remaining : $5,414
Niklas Bergfors (Out of Payroll) $60,000 (4)
Salary Remaining : $5,414
Ryan White $60,000 (1)
Salary Remaining : $5,414
Brandon Smith $60,000 (3)
Salary Remaining : $5,414
Total Farm Players25
Salary Commitment
Year 2015 : $1,790,000
Year 2016 : $1,185,000
Year 2017 : $570,000
Year 2018 : $320,000
Salary Average Commitment
Year 2015 : $1,790,000
Year 2016 : $1,185,000
Year 2017 : $570,000
Year 2018 : $320,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympic Saddledome
Level 1: 7000 - $150 - 6 974 - 99,64%
Level 2: 6000 - $100 - 5 986 - 99,77%
Level 3: 3450 - $70 - 3 442 - 99,76%
Level 4: 6000 - $50 - 5 974 - 99,56%
Luxury : 1550 - $250 - 1 533 - 98,89%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 985 - 99,50%
Farm Level 2: 1500 - $20 - 1 495 - 99,66%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 909 - 99,62%
Average Income per Game$2,182,452
Year to Date Revenue$85,115,617
Farm
Home Games Left3
Average Attendance - %4 480 - 99,55%
Average Income per Game$149,292
Year to Date Revenue$5,673,080

Expense

Pro Players Total Salaries$76,800,000
Farm Players Total Salaries$2,640,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,554,659
Farm Year To Date Expenses$3,153,628
Pro Salary Cap To Date$69,616,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,364,903
Farm Estimated Season Revenue$447,875
Pro Remaining Season Days8
Pro Expenses Per Days$603,101
Pro Estimated Expenses$4,824,808
Farm Remaining Season Days12
Farm Expenses Per Days$26,617
Farm Estimated Expenses$319,404
Estimated Season Expenses$5,144,212
Estimated Season Salary Cap$74,379,465
Estimate Under Maximum Salary Cap of $75,000,000$620,535
Estimate Over Minimum Salary Cap of $52,000,000 $22,379,465
Current Bank Account$100,563,095
Projected Bank Account$100,231,661

Pro Players Salaries

Jeff Carter $6,700,000 (2)
-Salary Remaining : $415,504
Paul Statsny $6,500,000 (2)
-Salary Remaining : $403,101
Jonathan Toews $6,300,000 (1)
-Salary Remaining : $390,698
T.J. Oshie $6,200,000 (3)
-Salary Remaining : $384,496
Dennis Wideman $5,800,000 (1)
-Salary Remaining : $359,690
Ben Clymer $5,750,000 (3)
-Salary Remaining : $356,589
Alexei Morozov $5,100,000 (3)
-Salary Remaining : $316,279
Oliver Ekman-Larsson $4,250,000 (1)
-Salary Remaining : $263,566
Patrik Stefan $4,000,000 (4)
-Salary Remaining : $248,062
Jordan Eberle $4,000,000 (4)
-Salary Remaining : $248,062
Francois Beauchemin $3,950,000 (3)
-Salary Remaining : $244,961
Andrew Raycroft $3,000,000 (1)
-Salary Remaining : $186,047
Marcel Goc $2,550,000 (3)
-Salary Remaining : $158,140
Frederik Andersen $2,500,000 (2)
-Salary Remaining : $155,039
Reilly Smith $2,400,000 (1)
-Salary Remaining : $148,837
Barret Jackman $1,900,000 (3)
-Salary Remaining : $117,829
Chris Kreider $1,500,000 (1)
-Salary Remaining : $93,023
Trevor Letowski $1,050,000 (3)
-Salary Remaining : $65,116
Brendan Morrison $1,000,000 (1)
-Salary Remaining : $62,016
Josh Morrissey $900,000 (1)
-Salary Remaining : $55,814
Elias Lindholm $850,000 (1)
-Salary Remaining : $52,713
Steve Eminger $600,000 (1)
-Salary Remaining : $37,209
Total Pro Players22
Salary Commitment
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000
Salary Average Commitment
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000
Salary Cap with 1 Way Contract
Year 2015 : $76,800,000
Year 2016 : $50,200,000
Year 2017 : $34,500,000
Year 2018 : $8,000,000

Farm Players Salaries

Noel Acciari $200,000 (3)
Salary Remaining : $18,045
Ales Kotalik $180,000 (2)
Salary Remaining : $16,241
Tyler Johnson $150,000 (3)
Salary Remaining : $13,534
Jordan Leopold $150,000 (3)
Salary Remaining : $13,534
Mark Stone $150,000 (2)
Salary Remaining : $13,534
Michael Stone $150,000 (1)
Salary Remaining : $13,534
Adam Larsson $150,000 (3)
Salary Remaining : $13,534
Karri Ramo $150,000 (3)
Salary Remaining : $13,534
Derek Grant $140,000 (3)
Salary Remaining : $12,632
David Leneveu $100,000 (1)
Salary Remaining : $9,023
Ivan Novoseltsev $100,000 (1)
Salary Remaining : $9,023
Alex Petrovic $100,000 (1)
Salary Remaining : $9,023
Dylan Larkin $85,000 (2)
Salary Remaining : $7,669
Timo Meier $85,000 (3)
Salary Remaining : $7,669
Brian Dumoulin $80,000 (1)
Salary Remaining : $7,218
Andrew Hutchinson $70,000 (1)
Salary Remaining : $6,316
Daniel Winnik $60,000 (2)
Salary Remaining : $5,414
Teddy Purcell $60,000 (3)
Salary Remaining : $5,414
Colton Sceviour $60,000 (2)
Salary Remaining : $5,414
Stephen Johns $60,000 (2)
Salary Remaining : $5,414
Michael Amadio $60,000 (2)
Salary Remaining : $5,414
Andreas Johnsson $60,000 (1)
Salary Remaining : $5,414
Alexei Emelin $60,000 (2)
Salary Remaining : $5,414
Kristian Kudroc $60,000 (3)
Salary Remaining : $5,414
Josh Brown $60,000 (1)
Salary Remaining : $5,414
Vesa Toskala $60,000 (3)
Salary Remaining : $5,414
Total Farm Players26
Salary Commitment
Year 2015 : $2,640,000
Year 2016 : $1,920,000
Year 2017 : $1,205,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,640,000
Year 2016 : $1,920,000
Year 2017 : $1,205,000
Year 2018 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6800 - $150 - 6 796 - 99,95%
Level 2: 5800 - $100 - 5 783 - 99,71%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 790 - 99,82%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 970 - 98,99%
Farm Level 2: 1500 - $20 - 1 480 - 98,68%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 969 - 99,87%
Average Income per Game$2,084,413
Year to Date Revenue$81,292,088
Farm
Home Games Left3
Average Attendance - %4 450 - 98,89%
Average Income per Game$148,395
Year to Date Revenue$5,639,000

Expense

Pro Players Total Salaries$77,400,000
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,456,980
Farm Year To Date Expenses$3,028,002
Pro Salary Cap To Date$68,518,993
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,168,825
Farm Estimated Season Revenue$445,184
Pro Remaining Season Days8
Pro Expenses Per Days$607,752
Pro Estimated Expenses$4,862,016
Farm Remaining Season Days12
Farm Expenses Per Days$24,737
Farm Estimated Expenses$296,844
Estimated Season Expenses$5,158,860
Estimated Season Salary Cap$73,318,993
Estimate Under Maximum Salary Cap of $75,000,000$1,681,007
Estimate Over Minimum Salary Cap of $52,000,000 $21,318,993
Current Bank Account$90,503,427
Projected Bank Account$89,958,576

Pro Players Salaries

Frans Nielsen $6,100,000 (1)
-Salary Remaining : $378,295
Corey Perry $6,100,000 (2)
-Salary Remaining : $378,295
Mark Giordano $6,000,000 (3)
-Salary Remaining : $372,093
Dave Tanabe $6,000,000 (2)
-Salary Remaining : $372,093
Ryan Kesler $5,950,000 (1)
-Salary Remaining : $368,992
Ryan Getzlaf $5,900,000 (2)
-Salary Remaining : $365,891
Mikka Kiprusoff $5,400,000 (1)
-Salary Remaining : $334,884
Alexender Frolov $5,200,000 (3)
-Salary Remaining : $322,481
Andrej Sekera $4,900,000 (3)
-Salary Remaining : $303,876
Jake Muzzin $4,200,000 (1)
-Salary Remaining : $260,465
Jakub Kindl $3,800,000 (4)
-Salary Remaining : $235,659
Robin Lehner $3,500,000 (4)
-Salary Remaining : $217,054
Kyle McLaren $3,500,000 (1)
-Salary Remaining : $217,054
Jochen Hecht $3,000,000 (3)
-Salary Remaining : $186,047
Pavel Datsyuk $2,050,000 (1)
-Salary Remaining : $127,132
Vladimir Orszagh $2,000,000 (2)
-Salary Remaining : $124,031
Brako Radivojevic $1,050,000 (1)
-Salary Remaining : $65,116
Tyler Arnason $1,000,000 (1)
-Salary Remaining : $62,016
Rick Nash $1,000,000 (2)
-Salary Remaining : $62,016
Henrik Zetterberg $750,000 (1)
-Salary Remaining : $46,512
Total Pro Players20
Salary Commitment
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000
Salary Average Commitment
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000
Salary Cap with 1 Way Contract
Year 2015 : $77,400,000
Year 2016 : $47,400,000
Year 2017 : $26,400,000
Year 2018 : $7,300,000

Farm Players Salaries

Kyle Okposo $150,000 (1)
Salary Remaining : $13,534
Kyle Clifford $150,000 (1)
Salary Remaining : $13,534
Ryan Callahan $150,000 (2)
Salary Remaining : $13,534
Jason Demers $150,000 (1)
Salary Remaining : $13,534
Dmitrij Jaskin $110,000 (3)
Salary Remaining : $9,925
Matt Martin $100,000 (2)
Salary Remaining : $9,023
Blake Coleman $100,000 (2)
Salary Remaining : $9,023
Brock Nelson $100,000 (1)
Salary Remaining : $9,023
Radko Gudas $100,000 (2)
Salary Remaining : $9,023
Ben Hutton $100,000 (3)
Salary Remaining : $9,023
Adam Lowry $100,000 (3)
Salary Remaining : $9,023
Petr Mrazek $90,000 (2)
Salary Remaining : $8,120
Mike Komisarek $75,000 (1)
Salary Remaining : $6,767
Matt Carkner $75,000 (1)
Salary Remaining : $6,767
Brett Pesce $75,000 (1)
Salary Remaining : $6,767
Eric Tangradi $70,000 (2)
Salary Remaining : $6,316
Beau Bennett $70,000 (1)
Salary Remaining : $6,316
Kyle Cumiskey $70,000 (1)
Salary Remaining : $6,316
Ryan Hartman $70,000 (1)
Salary Remaining : $6,316
Michael Bunting $65,000 (2)
Salary Remaining : $5,865
Steven Kampfer $60,000 (2)
Salary Remaining : $5,414
Adin Hill $60,000 (3)
Salary Remaining : $5,414
Alex Nedeljkovic $60,000 (2)
Salary Remaining : $5,414
Connor Clifton $60,000 (1)
Salary Remaining : $5,414
Warren Foegele $60,000 (2)
Salary Remaining : $5,414
David Hale $60,000 (2)
Salary Remaining : $5,414
Josh Anderson $60,000 (4)
Salary Remaining : $5,414
Total Farm Players27
Salary Commitment
Year 2015 : $2,390,000
Year 2016 : $1,345,000
Year 2017 : $430,000
Year 2018 : $60,000
Salary Average Commitment
Year 2015 : $2,390,000
Year 2016 : $1,345,000
Year 2017 : $430,000
Year 2018 : $60,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $150 - 6 796 - 99,94%
Level 2: 5800 - $100 - 5 796 - 99,93%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 795 - 99,91%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 981 - 99,38%
Farm Level 2: 1500 - $20 - 1 493 - 99,55%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 986 - 99,94%
Average Income per Game$2,085,630
Year to Date Revenue$83,425,206
Farm
Home Games Left4
Average Attendance - %4 475 - 99,44%
Average Income per Game$149,120
Year to Date Revenue$5,517,440

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$2,625,000
Coaches Total Salaries$1,585,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,675,959
Farm Year To Date Expenses$2,934,058
Pro Salary Cap To Date$68,784,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,085,630
Farm Estimated Season Revenue$596,480
Pro Remaining Season Days8
Pro Expenses Per Days$569,767
Pro Estimated Expenses$4,558,136
Farm Remaining Season Days12
Farm Expenses Per Days$24,511
Farm Estimated Expenses$294,132
Estimated Season Expenses$4,852,268
Estimated Season Salary Cap$73,284,114
Estimate Under Maximum Salary Cap of $75,000,000$1,715,886
Estimate Over Minimum Salary Cap of $52,000,000 $21,284,114
Current Bank Account$59,978,247
Projected Bank Account$57,808,089

Pro Players Salaries

Artemi Panarin $7,000,000 (3)
-Salary Remaining : $434,109
Jakub Voracek $6,200,000 (2)
-Salary Remaining : $384,496
Alex Ovechkin $6,100,000 (2)
-Salary Remaining : $378,295
Matthew Lombardi $5,900,000 (3)
-Salary Remaining : $365,891
Lars Eller $5,500,000 (2)
-Salary Remaining : $341,085
Zdeno Chara $5,250,000 (2)
-Salary Remaining : $325,581
Nick Schultz $4,000,000 (3)
-Salary Remaining : $248,062
Robyn Regehr $3,750,000 (3)
-Salary Remaining : $232,558
Roman Josi $3,300,000 (2)
-Salary Remaining : $204,651
Jake Gardiner $3,200,000 (3)
-Salary Remaining : $198,450
Jonathan Huberdeau $3,000,000 (3)
-Salary Remaining : $186,047
Filip Forsberg $3,000,000 (2)
-Salary Remaining : $186,047
Wojtek Wolski $2,600,000 (3)
-Salary Remaining : $161,240
Mark Scheifele $2,600,000 (3)
-Salary Remaining : $161,240
Paul Ranger $2,000,000 (1)
-Salary Remaining : $124,031
Milan Lucic $1,800,000 (1)
-Salary Remaining : $111,628
Brad Marchand $1,800,000 (1)
-Salary Remaining : $111,628
Johnny Oduya $1,500,000 (1)
-Salary Remaining : $93,023
Alex Auld $1,050,000 (1)
-Salary Remaining : $65,116
Martin Hanzal $1,050,000 (3)
-Salary Remaining : $65,116
Mike Leighton $1,050,000 (1)
-Salary Remaining : $65,116
Leon Draisaitl $900,000 (2)
-Salary Remaining : $55,814
Total Pro Players22
Salary Commitment
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0
Salary Cap with 1 Way Contract
Year 2015 : $72,550,000
Year 2016 : $63,350,000
Year 2017 : $33,100,000
Year 2018 : $0

Farm Players Salaries

Gabriel Bourque $150,000 (3)
Salary Remaining : $13,534
Jacob Josefson $130,000 (1)
Salary Remaining : $11,729
Jack Campbell $110,000 (1)
Salary Remaining : $9,925
Devante Smith-Pelly $100,000 (3)
Salary Remaining : $9,023
Mike Reilly $100,000 (2)
Salary Remaining : $9,023
Erik Gustafsson $100,000 (2)
Salary Remaining : $9,023
Zach Werenski $90,000 (3)
Salary Remaining : $8,120
Charles Hudon $90,000 (4)
Salary Remaining : $8,120
Sam Reinhart $90,000 (2)
Salary Remaining : $8,120
Nick Jensen $85,000 (1)
Salary Remaining : $7,669
Kevin Fiala $80,000 (2)
Salary Remaining : $7,218
Devin Shore $80,000 (1)
Salary Remaining : $7,218
Mikhail Grigorenko $80,000 (1)
Salary Remaining : $7,218
Michael Garnett $80,000 (2)
Salary Remaining : $7,218
Kevin Connauton $75,000 (2)
Salary Remaining : $6,767
Peter Budaj $70,000 (3)
Salary Remaining : $6,316
Adam Mcquaid $70,000 (3)
Salary Remaining : $6,316
Artturi Lehkonen $70,000 (1)
Salary Remaining : $6,316
Nikita Zadorov $70,000 (1)
Salary Remaining : $6,316
Dan Ellis $65,000 (3)
Salary Remaining : $5,865
Haydn Fleury $60,000 (2)
Salary Remaining : $5,414
Erik Cernak $60,000 (3)
Salary Remaining : $5,414
Jani Hakanpaa $60,000 (1)
Salary Remaining : $5,414
Jeremy Lauzon $60,000 (3)
Salary Remaining : $5,414
Jordan Greenway $60,000 (3)
Salary Remaining : $5,414
Sammy Blais $60,000 (2)
Salary Remaining : $5,414
Joel Eriksson Ek $60,000 (1)
Salary Remaining : $5,414
Zach Sanford $60,000 (1)
Salary Remaining : $5,414
Nick Ritchie $60,000 (2)
Salary Remaining : $5,414
Robert Hagg $60,000 (1)
Salary Remaining : $5,414
Jason Dickinson $60,000 (1)
Salary Remaining : $5,414
Luke Glendening $60,000 (1)
Salary Remaining : $5,414
William Carrier $60,000 (1)
Salary Remaining : $5,414
Curtis Lazar $60,000 (1)
Salary Remaining : $5,414
Total Farm Players34
Salary Commitment
Year 2015 : $2,625,000
Year 2016 : $1,520,000
Year 2017 : $815,000
Year 2018 : $90,000
Salary Average Commitment
Year 2015 : $2,625,000
Year 2016 : $1,520,000
Year 2017 : $815,000
Year 2018 : $90,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6800 - $150 - 6 800 - 100,00%
Level 2: 5800 - $100 - 5 800 - 100,00%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 800 - 99,99%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 977 - 99,24%
Farm Level 2: 1500 - $20 - 1 490 - 99,36%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 000 - 100,00%
Average Income per Game$2,086,734
Year to Date Revenue$83,469,362
Farm
Home Games Left3
Average Attendance - %4 468 - 99,28%
Average Income per Game$148,899
Year to Date Revenue$5,658,180

Expense

Pro Players Total Salaries$78,900,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,019,355
Farm Year To Date Expenses$4,206,576
Pro Salary Cap To Date$70,081,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,086,734
Farm Estimated Season Revenue$446,698
Pro Remaining Season Days8
Pro Expenses Per Days$619,380
Pro Estimated Expenses$4,955,040
Farm Remaining Season Days12
Farm Expenses Per Days$34,060
Farm Estimated Expenses$408,720
Estimated Season Expenses$5,363,760
Estimated Season Salary Cap$74,974,398
Estimate Under Maximum Salary Cap of $75,000,000$25,602
Estimate Over Minimum Salary Cap of $52,000,000 $22,974,398
Current Bank Account$77,578,337
Projected Bank Account$74,748,009

Pro Players Salaries

Mikko Koivu $6,800,000 (4)
-Salary Remaining : $421,705
Jason Pominville $6,500,000 (3)
-Salary Remaining : $403,101
Nicklas Backstrom $6,500,000 (4)
-Salary Remaining : $403,101
Zach Parise $6,500,000 (1)
-Salary Remaining : $403,101
John Tavares $6,000,000 (3)
-Salary Remaining : $372,093
Logan Couture $5,800,000 (1)
-Salary Remaining : $359,690
Duncan Keith $5,700,000 (3)
-Salary Remaining : $353,488
Mike Green $5,100,000 (2)
-Salary Remaining : $316,279
Tyson Barrie $4,700,000 (1)
-Salary Remaining : $291,473
Keith Yandle $4,500,000 (3)
-Salary Remaining : $279,070
Ben Bishop $3,750,000 (1)
-Salary Remaining : $232,558
Erik Haula $2,900,000 (4)
-Salary Remaining : $179,845
Brad Boyes $2,500,000 (2)
-Salary Remaining : $155,039
Torey Krug $2,400,000 (4)
-Salary Remaining : $148,837
Tyler Seguin $2,300,000 (2)
-Salary Remaining : $142,636
Peter Regin $1,600,000 (2)
-Salary Remaining : $99,225
Connor Murphy $1,600,000 (3)
-Salary Remaining : $99,225
Derek MacKenzie $1,100,000 (2)
-Salary Remaining : $68,217
Alex Tanguay $750,000 (1)
-Salary Remaining : $46,512
Tomas Vokoun $650,000 (1)
-Salary Remaining : $40,310
Brooks Orpik $650,000 (3)
-Salary Remaining : $40,310
Anton Khudobin $600,000 (1)
-Salary Remaining : $37,209
Total Pro Players22
Salary Commitment
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000
Salary Average Commitment
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000
Salary Cap with 1 Way Contract
Year 2015 : $78,900,000
Year 2016 : $56,150,000
Year 2017 : $43,550,000
Year 2018 : $18,600,000

Farm Players Salaries

Radim Vrbata $200,000 (3)
Salary Remaining : $18,045
Zbynek Michalek $150,000 (2)
Salary Remaining : $13,534
Sergei Bobrovsky $150,000 (1)
Salary Remaining : $13,534
Pavel Rosa $145,000 (3)
Salary Remaining : $13,083
Dustin Penner $145,000 (3)
Salary Remaining : $13,083
Tomas Kopecky $140,000 (3)
Salary Remaining : $12,632
Nail Yakupov $130,000 (4)
Salary Remaining : $11,729
Antti Miettinen $110,000 (3)
Salary Remaining : $9,925
Matt Hendricks $110,000 (1)
Salary Remaining : $9,925
Justin Braun $100,000 (4)
Salary Remaining : $9,023
Connor McDavid $95,000 (3)
Salary Remaining : $8,571
Louis Domingue $90,000 (2)
Salary Remaining : $8,120
Shawn Matthias $90,000 (1)
Salary Remaining : $8,120
Tommy Wingels $90,000 (1)
Salary Remaining : $8,120
Mackenzie Weegar $85,000 (1)
Salary Remaining : $7,669
Sean Monahan $85,000 (1)
Salary Remaining : $7,669
Roope Hintz $85,000 (3)
Salary Remaining : $7,669
Travis Sanheim $80,000 (2)
Salary Remaining : $7,218
Yanni Gourde $75,000 (3)
Salary Remaining : $6,767
Mackenzie Blackwood $70,000 (3)
Salary Remaining : $6,316
Conor Garland $70,000 (3)
Salary Remaining : $6,316
Andy McDonald $65,000 (3)
Salary Remaining : $5,865
Matt Nieto $60,000 (2)
Salary Remaining : $5,414
Carson Soucy $60,000 (1)
Salary Remaining : $5,414
Danton Heinen $60,000 (2)
Salary Remaining : $5,414
Daniel Sprong $60,000 (3)
Salary Remaining : $5,414
Travis Dermott $60,000 (3)
Salary Remaining : $5,414
Cory Sarich $60,000 (1)
Salary Remaining : $5,414
Jack Johnson $60,000 (2)
Salary Remaining : $5,414
Total Farm Players29
Salary Commitment
Year 2015 : $2,780,000
Year 2016 : $2,050,000
Year 2017 : $1,550,000
Year 2018 : $230,000
Salary Average Commitment
Year 2015 : $2,780,000
Year 2016 : $2,050,000
Year 2017 : $1,550,000
Year 2018 : $230,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7000 - $150 - 6 988 - 99,83%
Level 2: 6000 - $100 - 5 976 - 99,60%
Level 3: 3450 - $70 - 3 442 - 99,77%
Level 4: 6000 - $50 - 5 962 - 99,37%
Luxury : 1550 - $250 - 1 536 - 99,10%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 984 - 99,46%
Farm Level 2: 1500 - $20 - 1 485 - 99,03%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 904 - 99,60%
Average Income per Game$2,183,497
Year to Date Revenue$85,156,376
Farm
Home Games Left3
Average Attendance - %4 469 - 99,32%
Average Income per Game$149,062
Year to Date Revenue$5,664,340

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$3,288,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,905,471
Farm Year To Date Expenses$3,870,691
Pro Salary Cap To Date$68,686,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,366,994
Farm Estimated Season Revenue$447,185
Pro Remaining Season Days8
Pro Expenses Per Days$578,295
Pro Estimated Expenses$4,626,360
Farm Remaining Season Days12
Farm Expenses Per Days$32,241
Farm Estimated Expenses$386,892
Estimated Season Expenses$5,013,252
Estimated Season Salary Cap$73,231,775
Estimate Under Maximum Salary Cap of $75,000,000$1,768,225
Estimate Over Minimum Salary Cap of $52,000,000 $21,231,775
Current Bank Account$72,546,575
Projected Bank Account$72,347,502

Pro Players Salaries

Eric Belanger $6,800,000 (2)
-Salary Remaining : $421,705
Phil Kessel $6,600,000 (4)
-Salary Remaining : $409,302
Brandon Dubinsky $6,100,000 (3)
-Salary Remaining : $378,295
Olli Jokinen $6,000,000 (3)
-Salary Remaining : $372,093
David Backes $5,900,000 (1)
-Salary Remaining : $365,891
Jay Bouwmeester $5,600,000 (4)
-Salary Remaining : $347,287
Ryan Miller $5,400,000 (1)
-Salary Remaining : $334,884
Jeff Petry $4,900,000 (4)
-Salary Remaining : $303,876
T.J. Brodie $4,900,000 (3)
-Salary Remaining : $303,876
Shawn Horcoff $3,500,000 (3)
-Salary Remaining : $217,054
Gustav Nyquist $2,900,000 (2)
-Salary Remaining : $179,845
Colton Parayko $2,500,000 (4)
-Salary Remaining : $155,039
David Desharnais $2,300,000 (3)
-Salary Remaining : $142,636
Brandon Gallagher $2,000,000 (1)
-Salary Remaining : $124,031
Mark Streit $2,000,000 (1)
-Salary Remaining : $124,031
Nikolay Kulemin $1,750,000 (3)
-Salary Remaining : $108,527
Mike Cammalleri $1,250,000 (1)
-Salary Remaining : $77,519
Dainius Zubrus $1,200,000 (1)
-Salary Remaining : $74,419
Brad Stuart $1,000,000 (1)
-Salary Remaining : $62,016
Mike Smith $700,000 (1)
-Salary Remaining : $43,411
Total Pro Players20
Salary Commitment
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000
Salary Average Commitment
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000
Salary Cap with 1 Way Contract
Year 2015 : $73,300,000
Year 2016 : $53,850,000
Year 2017 : $44,150,000
Year 2018 : $19,600,000

Farm Players Salaries

Mikael Tellqvist $200,000 (3)
Salary Remaining : $18,045
Chris Kelly $200,000 (3)
Salary Remaining : $18,045
Jacob Trouba $190,000 (4)
Salary Remaining : $17,143
Jason Chimera $150,000 (3)
Salary Remaining : $13,534
Denis Gauthier $150,000 (3)
Salary Remaining : $13,534
Nick Boynton $150,000 (3)
Salary Remaining : $13,534
Scott Kelman $150,000 (3)
Salary Remaining : $13,534
Ville Leino $149,000 (1)
Salary Remaining : $13,444
Michel Ouellet $149,000 (2)
Salary Remaining : $13,444
Christian Berglund $145,000 (3)
Salary Remaining : $13,083
Michael Ryder $145,000 (3)
Salary Remaining : $13,083
Ilya Bryzgalov $145,000 (3)
Salary Remaining : $13,083
Samuel Pahlsson $145,000 (3)
Salary Remaining : $13,083
Bryce Salvador $120,000 (2)
Salary Remaining : $10,827
Paul Gaustad $120,000 (2)
Salary Remaining : $10,827
Dmitri Kalinin $100,000 (1)
Salary Remaining : $9,023
Kyle Connor $90,000 (3)
Salary Remaining : $8,120
William Nylander $90,000 (2)
Salary Remaining : $8,120
Justin Falk $80,000 (1)
Salary Remaining : $7,218
Anthony Duclair $70,000 (1)
Salary Remaining : $6,316
Maxime Ouellet $70,000 (3)
Salary Remaining : $6,316
Douglas Murray $60,000 (2)
Salary Remaining : $5,414
Garnet Exelby $60,000 (2)
Salary Remaining : $5,414
Madison Bowey $60,000 (1)
Salary Remaining : $5,414
Nicolas Aube Kubel $60,000 (2)
Salary Remaining : $5,414
Mathieu Joseph $60,000 (3)
Salary Remaining : $5,414
Korbinian Holzer $60,000 (1)
Salary Remaining : $5,414
Sam Carrick $60,000 (1)
Salary Remaining : $5,414
Nikita Gusev $60,000 (4)
Salary Remaining : $5,414
Total Farm Players29
Salary Commitment
Year 2015 : $3,288,000
Year 2016 : $2,709,000
Year 2017 : $2,050,000
Year 2018 : $250,000
Salary Average Commitment
Year 2015 : $3,288,000
Year 2016 : $2,709,000
Year 2017 : $2,050,000
Year 2018 : $250,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreat Western Forum
Level 1: 6800 - $150 - 6 783 - 99,76%
Level 2: 5800 - $100 - 5 770 - 99,48%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 767 - 99,44%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 981 - 99,38%
Farm Level 2: 1500 - $20 - 1 490 - 99,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 920 - 99,65%
Average Income per Game$2,080,670
Year to Date Revenue$81,146,142
Farm
Home Games Left3
Average Attendance - %4 471 - 99,36%
Average Income per Game$149,056
Year to Date Revenue$5,664,140

Expense

Pro Players Total Salaries$71,000,000
Farm Players Total Salaries$2,790,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,170,179
Farm Year To Date Expenses$3,517,818
Pro Salary Cap To Date$68,232,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,161,341
Farm Estimated Season Revenue$447,169
Pro Remaining Season Days8
Pro Expenses Per Days$558,140
Pro Estimated Expenses$4,465,120
Farm Remaining Season Days12
Farm Expenses Per Days$28,496
Farm Estimated Expenses$341,952
Estimated Season Expenses$4,807,072
Estimated Season Salary Cap$72,635,293
Estimate Under Maximum Salary Cap of $75,000,000$2,364,707
Estimate Over Minimum Salary Cap of $52,000,000 $20,635,293
Current Bank Account$106,478,752
Projected Bank Account$106,280,190

Pro Players Salaries

Anze Kopitar $6,500,000 (4)
-Salary Remaining : $403,101
Ryan Suter $6,000,000 (2)
-Salary Remaining : $372,093
Maxime Talbot $5,550,000 (1)
-Salary Remaining : $344,186
Tuukka Rask $5,000,000 (4)
-Salary Remaining : $310,078
Brian Lee $5,000,000 (4)
-Salary Remaining : $310,078
Brian Elliott $4,450,000 (1)
-Salary Remaining : $275,969
Trevor Daley $4,400,000 (3)
-Salary Remaining : $272,868
Kyle Turris $4,000,000 (2)
-Salary Remaining : $248,062
Alex Killorn $3,500,000 (2)
-Salary Remaining : $217,054
Pierre Marc Bouchard $3,300,000 (1)
-Salary Remaining : $204,651
Jared Spurgeon $3,100,000 (2)
-Salary Remaining : $192,248
Connor Hellebuyck $3,000,000 (4)
-Salary Remaining : $186,047
Mika Zibanejad $2,800,000 (3)
-Salary Remaining : $173,643
Paul Martin $2,750,000 (1)
-Salary Remaining : $170,543
Drew Stafford $2,500,000 (3)
-Salary Remaining : $155,039
Kurtis Foster $2,250,000 (2)
-Salary Remaining : $139,535
Marty Reasoner $2,250,000 (2)
-Salary Remaining : $139,535
Jarret Stoll $2,000,000 (1)
-Salary Remaining : $124,031
Nick Bjugstad $1,000,000 (2)
-Salary Remaining : $62,016
Nathan Mackinnon $900,000 (1)
-Salary Remaining : $55,814
Jonathan Drouin $750,000 (1)
-Salary Remaining : $46,512
Total Pro Players21
Salary Commitment
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000
Salary Average Commitment
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000
Salary Cap with 1 Way Contract
Year 2015 : $71,000,000
Year 2016 : $51,300,000
Year 2017 : $29,200,000
Year 2018 : $19,500,000

Farm Players Salaries

Mattias Ekholm $200,000 (3)
Salary Remaining : $18,045
Jimmy Vesey $170,000 (3)
Salary Remaining : $15,338
Phillip Danault $165,000 (2)
Salary Remaining : $14,887
Jiri Tlusty $150,000 (1)
Salary Remaining : $13,534
Alex Biega $150,000 (1)
Salary Remaining : $13,534
Kyle Palmieri $150,000 (4)
Salary Remaining : $13,534
Vinnie Hinostroza $150,000 (3)
Salary Remaining : $13,534
Jonathan Ericsson $130,000 (1)
Salary Remaining : $11,729
Vladislav Namestnikov $120,000 (2)
Salary Remaining : $10,827
Andrew Shaw $120,000 (2)
Salary Remaining : $10,827
Cody Hodgson $80,000 (2)
Salary Remaining : $7,218
Nic Dowd $80,000 (3)
Salary Remaining : $7,218
Alexander Kerfoot $80,000 (4)
Salary Remaining : $7,218
Cody Ceci $80,000 (3)
Salary Remaining : $7,218
Rasmus Ristolainen (Out of Payroll) $70,000 (1)
Salary Remaining : $6,316
Rocco Grimaldi $70,000 (2)
Salary Remaining : $6,316
Cam Talbot $70,000 (1)
Salary Remaining : $6,316
Tyler Bertuzzi $70,000 (1)
Salary Remaining : $6,316
Lawson Crouse $70,000 (3)
Salary Remaining : $6,316
Anthony Mantha $70,000 (1)
Salary Remaining : $6,316
Jared McCann $65,000 (2)
Salary Remaining : $5,865
Marcus Pettersson $65,000 (2)
Salary Remaining : $5,865
Jake Walman $65,000 (2)
Salary Remaining : $5,865
Dan Blackburn $60,000 (2)
Salary Remaining : $5,414
Oskar Sundqvist $60,000 (2)
Salary Remaining : $5,414
Henrik Tallinder $60,000 (1)
Salary Remaining : $5,414
Niko Mikkola $60,000 (3)
Salary Remaining : $5,414
Oliver Kylington $60,000 (3)
Salary Remaining : $5,414
Colin White $60,000 (3)
Salary Remaining : $5,414
Curtis Glencross $60,000 (2)
Salary Remaining : $5,414
Total Farm Players30
Salary Commitment
Year 2015 : $2,860,000
Year 2016 : $2,090,000
Year 2017 : $1,160,000
Year 2018 : $230,000
Salary Average Commitment
Year 2015 : $2,860,000
Year 2016 : $2,090,000
Year 2017 : $1,160,000
Year 2018 : $230,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 10400 - $150 - 8 320 - 80,00%
Level 2: 6800 - $100 - 6 203 - 91,22%
Level 3: 5250 - $70 - 4 200 - 80,00%
Level 4: 6700 - $50 - 6 212 - 92,72%
Luxury : 1900 - $250 - 1 578 - 83,03%
Total Capacity :31050
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 977 - 99,24%
Farm Level 2: 1500 - $20 - 1 495 - 99,69%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %26 512 - 85,39%
Average Income per Game$2,437,184
Year to Date Revenue$95,050,187
Farm
Home Games Left3
Average Attendance - %4 473 - 99,39%
Average Income per Game$149,001
Year to Date Revenue$5,662,020

Expense

Pro Players Total Salaries$71,700,000
Farm Players Total Salaries$2,365,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,608,925
Farm Year To Date Expenses$3,897,046
Pro Salary Cap To Date$68,670,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,874,369
Farm Estimated Season Revenue$447,002
Pro Remaining Season Days8
Pro Expenses Per Days$563,566
Pro Estimated Expenses$4,508,528
Farm Remaining Season Days12
Farm Expenses Per Days$32,820
Farm Estimated Expenses$393,840
Estimated Season Expenses$4,902,368
Estimated Season Salary Cap$73,117,451
Estimate Under Maximum Salary Cap of $75,000,000$1,882,549
Estimate Over Minimum Salary Cap of $52,000,000 $21,117,451
Current Bank Account$206,880,455
Projected Bank Account$207,299,458

Pro Players Salaries

Sidney Crosby $6,800,000 (4)
-Salary Remaining : $421,705
Blake Wheeler $6,600,000 (3)
-Salary Remaining : $409,302
Patrice Bergeron $6,300,000 (2)
-Salary Remaining : $390,698
Jussi Jokinen $6,300,000 (4)
-Salary Remaining : $390,698
Antoine Vermette $6,250,000 (3)
-Salary Remaining : $387,597
James Van Riemsdyk $6,100,000 (2)
-Salary Remaining : $378,295
Patrick Eaves $5,750,000 (1)
-Salary Remaining : $356,589
Alex Pietrangelo $4,900,000 (3)
-Salary Remaining : $303,876
Tom Gilbert $3,850,000 (4)
-Salary Remaining : $238,760
Morgan Reilly $3,000,000 (4)
-Salary Remaining : $186,047
Christopher Tanev $2,800,000 (2)
-Salary Remaining : $173,643
Marc Staal $2,600,000 (3)
-Salary Remaining : $161,240
Tyler Toffoli $2,000,000 (2)
-Salary Remaining : $124,031
Dwight King $1,850,000 (2)
-Salary Remaining : $114,729
Laurent Brossoit $1,300,000 (1)
-Salary Remaining : $80,620
Michael Neuvirth $1,200,000 (1)
-Salary Remaining : $74,419
Stephen Weiss $1,000,000 (2)
-Salary Remaining : $62,016
Chris Campoli $1,000,000 (1)
-Salary Remaining : $62,016
David Pastrnak $900,000 (2)
-Salary Remaining : $55,814
Curtis McElhinney $600,000 (1)
-Salary Remaining : $37,209
Torrey Mitchell $600,000 (1)
-Salary Remaining : $37,209
Total Pro Players21
Salary Commitment
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000
Salary Average Commitment
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000
Salary Cap with 1 Way Contract
Year 2015 : $71,700,000
Year 2016 : $61,250,000
Year 2017 : $40,300,000
Year 2018 : $19,950,000

Farm Players Salaries

Derek Ryan $175,000 (3)
Salary Remaining : $15,789
Anders Lindback $150,000 (1)
Salary Remaining : $13,534
Petr Prucha $150,000 (1)
Salary Remaining : $13,534
Andrew Ference $100,000 (1)
Salary Remaining : $9,023
Dale Weise $100,000 (1)
Salary Remaining : $9,023
Nick Cousins $100,000 (3)
Salary Remaining : $9,023
Deryk Engelland $100,000 (1)
Salary Remaining : $9,023
Devon Toews $85,000 (2)
Salary Remaining : $7,669
Jordie Benn $80,000 (4)
Salary Remaining : $7,218
Colin Miller $80,000 (4)
Salary Remaining : $7,218
Igor Shestyorkin $80,000 (2)
Salary Remaining : $7,218
Ivan Provorov $80,000 (3)
Salary Remaining : $7,218
Zach Kassian $75,000 (1)
Salary Remaining : $6,767
Anthony Cirelli $70,000 (3)
Salary Remaining : $6,316
Eric Fehr $70,000 (2)
Salary Remaining : $6,316
Alexandre Carrier $70,000 (3)
Salary Remaining : $6,316
Alexander Perezhogin $65,000 (3)
Salary Remaining : $5,865
Victor Olofsson $65,000 (2)
Salary Remaining : $5,865
Pierre Engvall $65,000 (2)
Salary Remaining : $5,865
Christian Dvorak $65,000 (2)
Salary Remaining : $5,865
Cedric Paquette $60,000 (4)
Salary Remaining : $5,414
Matt Benning $60,000 (4)
Salary Remaining : $5,414
Phil Di Giuseppe $60,000 (4)
Salary Remaining : $5,414
Jordan Weal $60,000 (2)
Salary Remaining : $5,414
Will Butcher $60,000 (1)
Salary Remaining : $5,414
Matt D'Agostini $60,000 (3)
Salary Remaining : $5,414
Kyle Calder $60,000 (3)
Salary Remaining : $5,414
Marc Denis $60,000 (3)
Salary Remaining : $5,414
Shane Doan $60,000 (1)
Salary Remaining : $5,414
Total Farm Players29
Salary Commitment
Year 2015 : $2,365,000
Year 2016 : $1,570,000
Year 2017 : $1,080,000
Year 2018 : $340,000
Salary Average Commitment
Year 2015 : $2,365,000
Year 2016 : $1,570,000
Year 2017 : $1,080,000
Year 2018 : $340,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7800 - $150 - 7 453 - 95,55%
Level 2: 7400 - $100 - 6 395 - 86,41%
Level 3: 5000 - $70 - 4 006 - 80,12%
Level 4: 7600 - $50 - 6 288 - 82,74%
Luxury : 2200 - $250 - 1 760 - 80,00%
Total Capacity :30000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 982 - 99,41%
Farm Level 2: 1500 - $20 - 1 487 - 99,16%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %25 902 - 86,34%
Average Income per Game$2,373,430
Year to Date Revenue$94,937,216
Farm
Home Games Left3
Average Attendance - %4 470 - 99,33%
Average Income per Game$149,037
Year to Date Revenue$5,663,420

Expense

Pro Players Total Salaries$70,775,000
Farm Players Total Salaries$2,825,000
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,646,133
Farm Year To Date Expenses$3,457,218
Pro Salary Cap To Date$67,731,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,373,430
Farm Estimated Season Revenue$447,112
Pro Remaining Season Days8
Pro Expenses Per Days$556,202
Pro Estimated Expenses$4,449,616
Farm Remaining Season Days12
Farm Expenses Per Days$28,759
Farm Estimated Expenses$345,108
Estimated Season Expenses$4,794,724
Estimated Season Salary Cap$72,120,739
Estimate Under Maximum Salary Cap of $75,000,000$2,879,261
Estimate Over Minimum Salary Cap of $52,000,000 $20,120,739
Current Bank Account$186,253,428
Projected Bank Account$184,279,246

Pro Players Salaries

Derek Roy $6,500,000 (4)
-Salary Remaining : $403,101
Joe Pavelski $5,850,000 (1)
-Salary Remaining : $362,791
Joni Pitkanen $5,500,000 (4)
-Salary Remaining : $341,085
Alex Goligoski $5,300,000 (2)
-Salary Remaining : $328,682
Devan Dubnyk $4,650,000 (3)
-Salary Remaining : $288,372
Tim Gleason $4,500,000 (3)
-Salary Remaining : $279,070
Marian Gaborik $4,000,000 (1)
-Salary Remaining : $248,062
Marco Scandella $4,000,000 (2)
-Salary Remaining : $248,062
Niklas Hjalmarsson $3,800,000 (4)
-Salary Remaining : $235,659
Brian Allen $3,800,000 (1)
-Salary Remaining : $235,659
Mats Zuccarello $2,800,000 (4)
-Salary Remaining : $173,643
Jaden Schwartz $2,700,000 (2)
-Salary Remaining : $167,442
Tomas Tatar $2,300,000 (1)
-Salary Remaining : $142,636
Evgeny Kuznetsov $2,300,000 (2)
-Salary Remaining : $142,636
Rickard Rakell $2,300,000 (3)
-Salary Remaining : $142,636
Jonathan Marchesseault $2,300,000 (3)
-Salary Remaining : $142,636
Jozef Balej $2,000,000 (3)
-Salary Remaining : $124,031
William Karlsson $1,900,000 (3)
-Salary Remaining : $117,829
Jean-Gabriel Pageau $1,800,000 (3)
-Salary Remaining : $111,628
Mike Comrie $1,500,000 (1)
-Salary Remaining : $93,023
Darcy Kuemper $975,000 (2)
-Salary Remaining : $60,465
Total Pro Players21
Salary Commitment
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000
Salary Average Commitment
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000
Salary Cap with 1 Way Contract
Year 2015 : $70,775,000
Year 2016 : $53,325,000
Year 2017 : $38,050,000
Year 2018 : $18,600,000

Farm Players Salaries

Oscar Klefbom $150,000 (3)
Salary Remaining : $13,534
Boone Jenner $150,000 (3)
Salary Remaining : $13,534
Matt Murray $150,000 (4)
Salary Remaining : $13,534
Connor Brown $140,000 (4)
Salary Remaining : $12,632
Jesper Fast $140,000 (2)
Salary Remaining : $12,632
Scott Harrington $130,000 (3)
Salary Remaining : $11,729
Tanner Pearson $130,000 (3)
Salary Remaining : $11,729
Erik Gudbranson $130,000 (2)
Salary Remaining : $11,729
James Sheppard $120,000 (1)
Salary Remaining : $10,827
Johan Larsson $110,000 (2)
Salary Remaining : $9,925
Patrick Wiercioch $100,000 (2)
Salary Remaining : $9,023
David Savard $95,000 (1)
Salary Remaining : $8,571
Andrew McDonald $95,000 (2)
Salary Remaining : $8,571
Nikolaj Ehlers $85,000 (2)
Salary Remaining : $7,669
Pavel Buchnevich $80,000 (1)
Salary Remaining : $7,218
Pavel Zacha $80,000 (3)
Salary Remaining : $7,218
Olli Maatta $80,000 (4)
Salary Remaining : $7,218
Alex Chiasson $80,000 (1)
Salary Remaining : $7,218
David Booth $70,000 (1)
Salary Remaining : $6,316
Jason Garrison $70,000 (1)
Salary Remaining : $6,316
Brandon Carlo $70,000 (3)
Salary Remaining : $6,316
Samuel Montembeault $70,000 (3)
Salary Remaining : $6,316
J.T. Compher $70,000 (1)
Salary Remaining : $6,316
Andrew Copp $70,000 (1)
Salary Remaining : $6,316
Brendan Leipsic $60,000 (3)
Salary Remaining : $5,414
Mike Weber $60,000 (3)
Salary Remaining : $5,414
Brock McGinn $60,000 (3)
Salary Remaining : $5,414
Daniel LaCosta $60,000 (2)
Salary Remaining : $5,414
Dana Tyrell $60,000 (1)
Salary Remaining : $5,414
Kevin Labanc $60,000 (2)
Salary Remaining : $5,414
Total Farm Players30
Salary Commitment
Year 2015 : $2,825,000
Year 2016 : $2,110,000
Year 2017 : $1,330,000
Year 2018 : $370,000
Salary Average Commitment
Year 2015 : $2,825,000
Year 2016 : $2,110,000
Year 2017 : $1,330,000
Year 2018 : $370,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6800 - $150 - 6 780 - 99,70%
Level 2: 5800 - $100 - 5 781 - 99,68%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 774 - 99,55%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 962 - 98,75%
Farm Level 2: 1500 - $20 - 1 478 - 98,51%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 935 - 99,72%
Average Income per Game$2,081,459
Year to Date Revenue$83,258,350
Farm
Home Games Left3
Average Attendance - %4 440 - 98,67%
Average Income per Game$148,050
Year to Date Revenue$5,625,900

Expense

Pro Players Total Salaries$70,700,000
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,472,491
Farm Year To Date Expenses$3,497,968
Pro Salary Cap To Date$67,658,529
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,081,459
Farm Estimated Season Revenue$444,150
Pro Remaining Season Days8
Pro Expenses Per Days$571,318
Pro Estimated Expenses$4,570,544
Farm Remaining Season Days12
Farm Expenses Per Days$29,793
Farm Estimated Expenses$357,516
Estimated Season Expenses$4,928,060
Estimated Season Salary Cap$72,043,025
Estimate Under Maximum Salary Cap of $75,000,000$2,956,975
Estimate Over Minimum Salary Cap of $52,000,000 $20,043,025
Current Bank Account$43,973,501
Projected Bank Account$41,571,050

Pro Players Salaries

Jamie Lundmark $7,000,000 (1)
-Salary Remaining : $434,109
Mike Richards $6,000,000 (2)
-Salary Remaining : $372,093
Dion Phaneuf $5,400,000 (1)
-Salary Remaining : $334,884
Ales Hemsky $5,250,000 (3)
-Salary Remaining : $325,581
Joe Thornton $5,000,000 (2)
-Salary Remaining : $310,078
Rostislav Klesla $5,000,000 (2)
-Salary Remaining : $310,078
Erik Johnson $4,500,000 (1)
-Salary Remaining : $279,070
Ryan O'Reilly (Out of Payroll) $4,200,000 (1)
-Salary Remaining : $260,465
Blake Comeau $4,000,000 (3)
-Salary Remaining : $248,062
Colin Wilson $3,800,000 (2)
-Salary Remaining : $235,659
Andrei Vasilevsky $3,250,000 (4)
-Salary Remaining : $201,550
Nino Niederreiter $2,800,000 (2)
-Salary Remaining : $173,643
Jonas Brodin $2,750,000 (3)
-Salary Remaining : $170,543
Ian Cole $2,500,000 (2)
-Salary Remaining : $155,039
John Klindberg $2,000,000 (2)
-Salary Remaining : $124,031
Nick Foligno $2,000,000 (3)
-Salary Remaining : $124,031
Mike Hoffman $1,900,000 (1)
-Salary Remaining : $117,829
Joel Armia $1,700,000 (2)
-Salary Remaining : $105,426
Marek Zidliky $1,600,000 (3)
-Salary Remaining : $99,225
Carl Hagelin $1,500,000 (1)
-Salary Remaining : $93,023
Jason Labarbera $1,000,000 (2)
-Salary Remaining : $62,016
Dennis Seidenberg $1,000,000 (3)
-Salary Remaining : $62,016
Marcel Hossa $750,000 (1)
-Salary Remaining : $46,512
Total Pro Players23
Salary Commitment
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000
Salary Average Commitment
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000
Salary Cap with 1 Way Contract
Year 2015 : $74,900,000
Year 2016 : $49,650,000
Year 2017 : $19,850,000
Year 2018 : $3,250,000

Farm Players Salaries

Jujhar Khaira $150,000 (1)
Salary Remaining : $13,534
Scott Mayfield $140,000 (3)
Salary Remaining : $12,632
Jason Williams $125,000 (2)
Salary Remaining : $11,278
Jonathan Sim $120,000 (1)
Salary Remaining : $10,827
Ben Chiarot $100,000 (4)
Salary Remaining : $9,023
Derek Morris $100,000 (1)
Salary Remaining : $9,023
Chris Stewart $100,000 (4)
Salary Remaining : $9,023
Markus Granlund $100,000 (1)
Salary Remaining : $9,023
Mikko Koskinen $100,000 (1)
Salary Remaining : $9,023
Colton Sissons $90,000 (4)
Salary Remaining : $8,120
Mathew Barzal $90,000 (3)
Salary Remaining : $8,120
Brock Boeser $85,000 (3)
Salary Remaining : $7,669
Rasmus Andersson $80,000 (3)
Salary Remaining : $7,218
Viktor Arvidsson $80,000 (2)
Salary Remaining : $7,218
Teodors Blugers $80,000 (4)
Salary Remaining : $7,218
Chris Wideman $75,000 (1)
Salary Remaining : $6,767
Anders Nilsson $75,000 (1)
Salary Remaining : $6,767
Ryan Graves $70,000 (1)
Salary Remaining : $6,316
Nate Schmidt $70,000 (1)
Salary Remaining : $6,316
Nick Paul $70,000 (1)
Salary Remaining : $6,316
Nicolas Roy $70,000 (3)
Salary Remaining : $6,316
Anton Babchuk $70,000 (1)
Salary Remaining : $6,316
Jordin Tootoo $62,500 (2)
Salary Remaining : $5,639
Matt Bradley $60,000 (3)
Salary Remaining : $5,414
Cam Barker $60,000 (3)
Salary Remaining : $5,414
Peter Holland $60,000 (4)
Salary Remaining : $5,414
Richard Park $60,000 (3)
Salary Remaining : $5,414
Nathan Gerbe $60,000 (3)
Salary Remaining : $5,414
Colton Gillies $60,000 (2)
Salary Remaining : $5,414
Total Farm Players29
Salary Commitment
Year 2015 : $2,462,500
Year 2016 : $1,462,500
Year 2017 : $1,135,000
Year 2018 : $430,000
Salary Average Commitment
Year 2015 : $2,462,500
Year 2016 : $1,462,500
Year 2017 : $1,135,000
Year 2018 : $430,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhiladelphia Spectrum
Level 1: 6800 - $150 - 6 800 - 100,00%
Level 2: 5800 - $100 - 5 800 - 100,00%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 800 - 99,99%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 986 - 99,54%
Farm Level 2: 1500 - $20 - 1 496 - 99,75%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 000 - 100,00%
Average Income per Game$2,086,729
Year to Date Revenue$81,382,442
Farm
Home Games Left3
Average Attendance - %4 482 - 99,61%
Average Income per Game$149,366
Year to Date Revenue$5,675,920

Expense

Pro Players Total Salaries$78,450,000
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,750,748
Farm Year To Date Expenses$2,856,947
Pro Salary Cap To Date$69,531,419
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,173,459
Farm Estimated Season Revenue$448,099
Pro Remaining Season Days8
Pro Expenses Per Days$618,217
Pro Estimated Expenses$4,945,736
Farm Remaining Season Days12
Farm Expenses Per Days$21,165
Farm Estimated Expenses$253,980
Estimated Season Expenses$5,199,716
Estimated Season Salary Cap$74,396,539
Estimate Under Maximum Salary Cap of $75,000,000$603,461
Estimate Over Minimum Salary Cap of $52,000,000 $22,396,539
Current Bank Account$91,385,387
Projected Bank Account$90,807,229

Pro Players Salaries

Dominic Moore $6,250,000 (1)
-Salary Remaining : $387,597
Thomas Vanek $6,250,000 (1)
-Salary Remaining : $387,597
Justin Williams $6,200,000 (2)
-Salary Remaining : $384,496
Sergei Samsonov $5,900,000 (3)
-Salary Remaining : $365,891
Ryan McDonagh $4,900,000 (2)
-Salary Remaining : $303,876
Marek Schwarz $4,650,000 (3)
-Salary Remaining : $288,372
Matt Duchene $4,200,000 (1)
-Salary Remaining : $260,465
Victor Hedman $3,900,000 (1)
-Salary Remaining : $241,860
Braydon Coburn $3,850,000 (2)
-Salary Remaining : $238,760
Martin St.Louis $3,500,000 (2)
-Salary Remaining : $217,054
Pekka Rinne $3,000,000 (1)
-Salary Remaining : $186,047
Sean Couturier $2,800,000 (1)
-Salary Remaining : $173,643
Alexander Semin $2,500,000 (1)
-Salary Remaining : $155,039
Cam Fowler $2,500,000 (2)
-Salary Remaining : $155,039
Dougie Hamilton $2,500,000 (2)
-Salary Remaining : $155,039
Vladimir Tarasenko $2,300,000 (2)
-Salary Remaining : $142,636
John Gibson $2,200,000 (1)
-Salary Remaining : $136,434
Pavel Kubina $2,100,000 (3)
-Salary Remaining : $130,233
Jason Zucker $1,900,000 (2)
-Salary Remaining : $117,829
Marcus Foligno $1,900,000 (3)
-Salary Remaining : $117,829
Michael Grabner $1,750,000 (2)
-Salary Remaining : $108,527
Christian Backman $1,500,000 (1)
-Salary Remaining : $93,023
Manny Malhotra $1,000,000 (1)
-Salary Remaining : $62,016
Alexander Barkov $900,000 (1)
-Salary Remaining : $55,814
Total Pro Players24
Salary Commitment
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0
Salary Cap with 1 Way Contract
Year 2015 : $78,450,000
Year 2016 : $43,950,000
Year 2017 : $14,550,000
Year 2018 : $0

Farm Players Salaries

Dustin Tokarski $110,000 (2)
Salary Remaining : $9,925
Scott Hannan $100,000 (2)
Salary Remaining : $9,023
Noah Hanifin $85,000 (3)
Salary Remaining : $7,669
Matt Calvert $80,000 (2)
Salary Remaining : $7,218
Nathan Beaulieu $80,000 (3)
Salary Remaining : $7,218
Brett Ritchie $80,000 (1)
Salary Remaining : $7,218
Vince Dunn $80,000 (3)
Salary Remaining : $7,218
Valeri Nichushkin $75,000 (1)
Salary Remaining : $6,767
Jack Roslovic $70,000 (3)
Salary Remaining : $6,316
Jake DeBrusk $70,000 (3)
Salary Remaining : $6,316
Vitek Vanecek $65,000 (2)
Salary Remaining : $5,865
Kasperi Kapanen $65,000 (2)
Salary Remaining : $5,865
Alex Tuch $65,000 (2)
Salary Remaining : $5,865
Robby Fabbri $65,000 (2)
Salary Remaining : $5,865
Jakub Vrana $65,000 (2)
Salary Remaining : $5,865
Tucker Poolman $60,000 (1)
Salary Remaining : $5,414
Michael McCarron $60,000 (1)
Salary Remaining : $5,414
Ilya Samsonov $60,000 (3)
Salary Remaining : $5,414
Brendan Perlini $60,000 (2)
Salary Remaining : $5,414
Vladimir Sobotka $60,000 (1)
Salary Remaining : $5,414
Jonas Siegenthaler $60,000 (3)
Salary Remaining : $5,414
Christian Fischer $60,000 (3)
Salary Remaining : $5,414
Will Borgen $60,000 (3)
Salary Remaining : $5,414
Denis Guryanov $60,000 (3)
Salary Remaining : $5,414
Kris Russell $60,000 (2)
Salary Remaining : $5,414
Corey Tropp $60,000 (1)
Salary Remaining : $5,414
Total Farm Players26
Salary Commitment
Year 2015 : $1,815,000
Year 2016 : $1,420,000
Year 2017 : $685,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $1,815,000
Year 2016 : $1,420,000
Year 2017 : $685,000
Year 2018 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6800 - $150 - 6 798 - 99,97%
Level 2: 5800 - $100 - 5 799 - 99,98%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 799 - 99,98%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 955 - 98,49%
Farm Level 2: 1500 - $20 - 1 475 - 98,33%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 996 - 99,98%
Average Income per Game$2,086,413
Year to Date Revenue$83,456,527
Farm
Home Games Left3
Average Attendance - %4 430 - 98,44%
Average Income per Game$147,687
Year to Date Revenue$5,612,120

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$2,990,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,121,346
Farm Year To Date Expenses$3,461,285
Pro Salary Cap To Date$66,277,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,086,413
Farm Estimated Season Revenue$443,062
Pro Remaining Season Days8
Pro Expenses Per Days$551,163
Pro Estimated Expenses$4,409,304
Farm Remaining Season Days12
Farm Expenses Per Days$29,248
Farm Estimated Expenses$350,976
Estimated Season Expenses$4,760,280
Estimated Season Salary Cap$70,630,620
Estimate Under Maximum Salary Cap of $75,000,000$4,369,380
Estimate Over Minimum Salary Cap of $52,000,000 $18,630,620
Current Bank Account$67,658,332
Projected Bank Account$65,427,527

Pro Players Salaries

Travis Zajac $6,500,000 (3)
-Salary Remaining : $403,101
Bryan Berard $6,100,000 (2)
-Salary Remaining : $378,295
Vincent Lecavalier $5,900,000 (4)
-Salary Remaining : $365,891
Ruslan Fedotenko $5,000,000 (1)
-Salary Remaining : $310,078
Kristopher Letang $4,900,000 (4)
-Salary Remaining : $303,876
Marc Andre Fleury $4,750,000 (1)
-Salary Remaining : $294,574
Jordan Staal $4,750,000 (1)
-Salary Remaining : $294,574
Dustin Brown $3,750,000 (1)
-Salary Remaining : $232,558
David Legwand $3,700,000 (1)
-Salary Remaining : $229,457
Simon Gagne $3,600,000 (1)
-Salary Remaining : $223,256
Taylor Hall $3,000,000 (2)
-Salary Remaining : $186,047
Braden Holtby $3,000,000 (2)
-Salary Remaining : $186,047
Marian Hossa $2,500,000 (3)
-Salary Remaining : $155,039
Jamie McBain $2,000,000 (1)
-Salary Remaining : $124,031
Nick Spaling $2,000,000 (2)
-Salary Remaining : $124,031
Jacob Markstrom $1,900,000 (3)
-Salary Remaining : $117,829
Shayne Gostisbehere $1,750,000 (4)
-Salary Remaining : $108,527
Simon Gamache $1,500,000 (1)
-Salary Remaining : $93,023
Carl Gunnarson $1,000,000 (2)
-Salary Remaining : $62,016
Yannick Weber $1,000,000 (1)
-Salary Remaining : $62,016
Oliver Bjorkstrand $800,000 (1)
-Salary Remaining : $49,612
Marc-Andé Bergeron $800,000 (1)
-Salary Remaining : $49,612
Total Pro Players22
Salary Commitment
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000
Salary Average Commitment
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000
Salary Cap with 1 Way Contract
Year 2015 : $70,200,000
Year 2016 : $38,550,000
Year 2017 : $23,450,000
Year 2018 : $12,550,000

Farm Players Salaries

Vincent Trochek $190,000 (3)
Salary Remaining : $17,143
Jaccob Slavin $150,000 (4)
Salary Remaining : $13,534
Danny Dekeyser $150,000 (3)
Salary Remaining : $13,534
Zach Boychuk $100,000 (2)
Salary Remaining : $9,023
Richard Panik $100,000 (2)
Salary Remaining : $9,023
Scottie Upshall (Out of Payroll) $100,000 (1)
Salary Remaining : $9,023
Matt Corrente $100,000 (2)
Salary Remaining : $9,023
Chris Butler $100,000 (2)
Salary Remaining : $9,023
Alexandre Roussel $100,000 (2)
Salary Remaining : $9,023
Oscar Lindberg $100,000 (2)
Salary Remaining : $9,023
Mark Pysyk $90,000 (2)
Salary Remaining : $8,120
Travis Boyd $90,000 (3)
Salary Remaining : $8,120
Vyacheslav Voynov $90,000 (3)
Salary Remaining : $8,120
Jared Tinordi $85,000 (1)
Salary Remaining : $7,669
Stefan Noesen $80,000 (1)
Salary Remaining : $7,218
Josh Archibald $80,000 (1)
Salary Remaining : $7,218
Andrei Loktionov $80,000 (1)
Salary Remaining : $7,218
Sam Bennett $75,000 (2)
Salary Remaining : $6,767
Matt Roy $70,000 (3)
Salary Remaining : $6,316
David Clarkson $70,000 (1)
Salary Remaining : $6,316
Eric Comrie $70,000 (1)
Salary Remaining : $6,316
Matt Halischuk $60,000 (1)
Salary Remaining : $5,414
Brett Bellemore $60,000 (1)
Salary Remaining : $5,414
Mattias Tedenby $60,000 (2)
Salary Remaining : $5,414
David Schlemko $60,000 (4)
Salary Remaining : $5,414
Brad Malone $60,000 (1)
Salary Remaining : $5,414
Nigel Dawes $60,000 (2)
Salary Remaining : $5,414
Brad Richardson $60,000 (1)
Salary Remaining : $5,414
Jamie McGinn $60,000 (1)
Salary Remaining : $5,414
Dustin Boyd $60,000 (2)
Salary Remaining : $5,414
Jonathan Bernier $60,000 (3)
Salary Remaining : $5,414
Justin Holl $60,000 (1)
Salary Remaining : $5,414
Tom Pyatt $60,000 (4)
Salary Remaining : $5,414
Theo Peckham $60,000 (4)
Salary Remaining : $5,414
Andreas Nodl $60,000 (4)
Salary Remaining : $5,414
Peter Mueller $60,000 (1)
Salary Remaining : $5,414
Jesse Joensuu $60,000 (4)
Salary Remaining : $5,414
Anthony Peluso $60,000 (2)
Salary Remaining : $5,414
Total Farm Players38
Salary Commitment
Year 2015 : $3,090,000
Year 2016 : $2,105,000
Year 2017 : $1,100,000
Year 2018 : $450,000
Salary Average Commitment
Year 2015 : $3,090,000
Year 2016 : $2,105,000
Year 2017 : $1,100,000
Year 2018 : $450,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7000 - $150 - 6 982 - 99,74%
Level 2: 6000 - $100 - 5 968 - 99,47%
Level 3: 3450 - $70 - 3 447 - 99,92%
Level 4: 6000 - $50 - 5 977 - 99,61%
Luxury : 1550 - $250 - 1 532 - 98,86%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 988 - 99,60%
Farm Level 2: 1500 - $20 - 1 497 - 99,79%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 906 - 99,61%
Average Income per Game$2,182,210
Year to Date Revenue$85,106,198
Farm
Home Games Left3
Average Attendance - %4 485 - 99,67%
Average Income per Game$149,462
Year to Date Revenue$5,679,540

Expense

Pro Players Total Salaries$69,600,000
Farm Players Total Salaries$3,219,900
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,958,902
Farm Year To Date Expenses$3,427,881
Pro Salary Cap To Date$64,020,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,364,420
Farm Estimated Season Revenue$448,385
Pro Remaining Season Days8
Pro Expenses Per Days$547,287
Pro Estimated Expenses$4,378,296
Farm Remaining Season Days12
Farm Expenses Per Days$30,977
Farm Estimated Expenses$371,724
Estimated Season Expenses$4,750,020
Estimated Season Salary Cap$68,337,193
Estimate Under Maximum Salary Cap of $75,000,000$6,662,807
Estimate Over Minimum Salary Cap of $52,000,000 $16,337,193
Current Bank Account$82,320,483
Projected Bank Account$82,383,268

Pro Players Salaries

Martin Havlat $6,250,000 (2)
-Salary Remaining : $387,597
Mike Fisher $5,900,000 (1)
-Salary Remaining : $365,891
Scott Hartnell $5,500,000 (3)
-Salary Remaining : $341,085
Paul Mara $5,300,000 (4)
-Salary Remaining : $328,682
Patrick Marleau $5,000,000 (4)
-Salary Remaining : $310,078
Cory Schneider $5,000,000 (2)
-Salary Remaining : $310,078
Steven Stamkos $5,000,000 (3)
-Salary Remaining : $310,078
James Wisniewski $4,300,000 (1)
-Salary Remaining : $266,667
Matt Niskanen $3,900,000 (2)
-Salary Remaining : $241,860
Sam Gagner $3,600,000 (2)
-Salary Remaining : $223,256
Jimmy Howard $3,100,000 (1)
-Salary Remaining : $192,248
Ryan Johansen $2,550,000 (2)
-Salary Remaining : $158,140
Ilkka Pikkarainen $2,400,000 (2)
-Salary Remaining : $148,837
Mike Matheson $2,000,000 (4)
-Salary Remaining : $124,031
Matt Carle $2,000,000 (1)
-Salary Remaining : $124,031
Joffrey Lupul $2,000,000 (3)
-Salary Remaining : $124,031
Anton Stralman $2,000,000 (3)
-Salary Remaining : $124,031
Jakob Silfverberg $1,750,000 (1)
-Salary Remaining : $108,527
Brian Sutherby $1,050,000 (1)
-Salary Remaining : $65,116
Ilya Kovalchuk $1,000,000 (3)
-Salary Remaining : $62,016
Total Pro Players20
Salary Commitment
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000
Salary Average Commitment
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000
Salary Cap with 1 Way Contract
Year 2015 : $69,600,000
Year 2016 : $51,500,000
Year 2017 : $27,800,000
Year 2018 : $12,300,000

Farm Players Salaries

Chris Wagner $200,000 (4)
Salary Remaining : $18,045
Evan Rodrigues $200,000 (3)
Salary Remaining : $18,045
Esa Lindell $180,000 (4)
Salary Remaining : $16,241
Karl Alzner $160,000 (1)
Salary Remaining : $14,436
John Erskine $150,000 (1)
Salary Remaining : $13,534
Ryane Clowe $149,900 (3)
Salary Remaining : $13,525
Trent Hunter $140,000 (2)
Salary Remaining : $12,632
Josh Leivo $140,000 (1)
Salary Remaining : $12,632
Alexei Semenov $135,000 (3)
Salary Remaining : $12,180
Hannu Toivonen $125,000 (3)
Salary Remaining : $11,278
Victor Rask $120,000 (2)
Salary Remaining : $10,827
Chris Tierney $100,000 (4)
Salary Remaining : $9,023
John Moore $100,000 (1)
Salary Remaining : $9,023
Pascal Leclaire $100,000 (3)
Salary Remaining : $9,023
Ladislav Nagy $97,500 (2)
Salary Remaining : $8,797
Chuck Kobasew $97,500 (2)
Salary Remaining : $8,797
Tuomo Ruutu $97,500 (2)
Salary Remaining : $8,797
Alexandre Burrows $97,500 (2)
Salary Remaining : $8,797
Sean Kuraly $90,000 (3)
Salary Remaining : $8,120
Cal Clutterbuck $90,000 (4)
Salary Remaining : $8,120
Matt Cooke $87,500 (1)
Salary Remaining : $7,895
Aaron Ekblad $85,000 (2)
Salary Remaining : $7,669
Scott Laughton $80,000 (4)
Salary Remaining : $7,218
Eric Gelinas $80,000 (1)
Salary Remaining : $7,218
J.F. Berube $75,000 (2)
Salary Remaining : $6,767
Milan Hejduk $62,500 (2)
Salary Remaining : $5,639
Ethan Bear $60,000 (3)
Salary Remaining : $5,414
Ryan Donato (Out of Payroll) $60,000 (2)
Salary Remaining : $5,414
Miles Wood $60,000 (1)
Salary Remaining : $5,414
Yakov Trenin $60,000 (3)
Salary Remaining : $5,414
Total Farm Players30
Salary Commitment
Year 2015 : $3,279,900
Year 2016 : $2,502,400
Year 2017 : $1,569,900
Year 2018 : $650,000
Salary Average Commitment
Year 2015 : $3,279,900
Year 2016 : $2,502,400
Year 2017 : $1,569,900
Year 2018 : $650,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7000 - $150 - 6 964 - 99,49%
Level 2: 6000 - $100 - 5 951 - 99,19%
Level 3: 3450 - $70 - 3 428 - 99,36%
Level 4: 6000 - $50 - 5 973 - 99,54%
Luxury : 1550 - $250 - 1 535 - 99,00%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 979 - 99,29%
Farm Level 2: 1500 - $20 - 1 489 - 99,24%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 851 - 99,38%
Average Income per Game$2,177,724
Year to Date Revenue$84,931,217
Farm
Home Games Left3
Average Attendance - %4 467 - 99,27%
Average Income per Game$148,920
Year to Date Revenue$5,658,960

Expense

Pro Players Total Salaries$75,750,000
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,620,147
Farm Year To Date Expenses$3,441,631
Pro Salary Cap To Date$70,119,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,355,447
Farm Estimated Season Revenue$446,760
Pro Remaining Season Days8
Pro Expenses Per Days$599,612
Pro Estimated Expenses$4,796,896
Farm Remaining Season Days12
Farm Expenses Per Days$28,195
Farm Estimated Expenses$338,340
Estimated Season Expenses$5,135,236
Estimated Season Salary Cap$74,817,052
Estimate Under Maximum Salary Cap of $75,000,000$182,948
Estimate Over Minimum Salary Cap of $52,000,000 $22,817,052
Current Bank Account$70,463,411
Projected Bank Account$70,130,382

Pro Players Salaries

Daniel Briere $6,800,000 (1)
-Salary Remaining : $421,705
Derick Brassard $6,700,000 (1)
-Salary Remaining : $415,504
Eric Staal $6,500,000 (1)
-Salary Remaining : $403,101
Artem Anisimov $6,300,000 (1)
-Salary Remaining : $390,698
Shea Weber $6,000,000 (2)
-Salary Remaining : $372,093
Carey Price $6,000,000 (4)
-Salary Remaining : $372,093
Christian Erhoff $5,800,000 (3)
-Salary Remaining : $359,690
Mike Ribeiro $5,750,000 (2)
-Salary Remaining : $356,589
Dan Hamhuis $5,400,000 (3)
-Salary Remaining : $334,884
Dick Tarnstrom $4,750,000 (1)
-Salary Remaining : $294,574
Max Paciorretty $3,850,000 (1)
-Salary Remaining : $238,760
Rob Scuderi $2,450,000 (1)
-Salary Remaining : $151,938
Martin Erat $2,000,000 (3)
-Salary Remaining : $124,031
Riley Sheahan $1,500,000 (2)
-Salary Remaining : $93,023
Andrej Nestrasil $1,400,000 (1)
-Salary Remaining : $86,822
Karel Rachunek $1,000,000 (2)
-Salary Remaining : $62,016
Jeff Taffe $1,000,000 (3)
-Salary Remaining : $62,016
Matthew Stajan $1,000,000 (1)
-Salary Remaining : $62,016
Magnus Paajarvi $850,000 (1)
-Salary Remaining : $52,713
Kari Lehtonen $700,000 (1)
-Salary Remaining : $43,411
Total Pro Players20
Salary Commitment
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000
Salary Average Commitment
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000
Salary Cap with 1 Way Contract
Year 2015 : $75,750,000
Year 2016 : $34,450,000
Year 2017 : $20,200,000
Year 2018 : $6,000,000

Farm Players Salaries

Erik Christensen $200,000 (3)
Salary Remaining : $18,045
Jay Beagle $180,000 (2)
Salary Remaining : $16,241
Ben Lovejoy $150,000 (1)
Salary Remaining : $13,534
Clarke MacArthur $150,000 (2)
Salary Remaining : $13,534
Mikhail Grabovski $150,000 (2)
Salary Remaining : $13,534
Andrei Zyuzin $150,000 (3)
Salary Remaining : $13,534
Mike McKenna $150,000 (3)
Salary Remaining : $13,534
Brian Campbell $150,000 (3)
Salary Remaining : $13,534
Chris Terry $150,000 (2)
Salary Remaining : $13,534
Brooks Laich $150,000 (3)
Salary Remaining : $13,534
Stanislav Chistov $150,000 (3)
Salary Remaining : $13,534
R.J. Umberger $150,000 (2)
Salary Remaining : $13,534
Leo Komarov $100,000 (4)
Salary Remaining : $9,023
Rich Peverley $100,000 (2)
Salary Remaining : $9,023
Joakim Andersson $100,000 (2)
Salary Remaining : $9,023
Troy Brouwer $100,000 (2)
Salary Remaining : $9,023
Vladislav Gavrikov $70,000 (3)
Salary Remaining : $6,316
Johan Holmqvist $60,000 (1)
Salary Remaining : $5,414
Mirco Muller $60,000 (1)
Salary Remaining : $5,414
Andy Greene $60,000 (1)
Salary Remaining : $5,414
Adam Munro $60,000 (1)
Salary Remaining : $5,414
Jacob Middleton $60,000 (2)
Salary Remaining : $5,414
Total Farm Players22
Salary Commitment
Year 2015 : $2,650,000
Year 2016 : $2,260,000
Year 2017 : $1,120,000
Year 2018 : $100,000
Salary Average Commitment
Year 2015 : $2,650,000
Year 2016 : $2,260,000
Year 2017 : $1,120,000
Year 2018 : $100,000

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Louis Arena
Level 1: 7000 - $150 - 6 960 - 99,43%
Level 2: 6000 - $100 - 5 954 - 99,24%
Level 3: 3450 - $70 - 3 432 - 99,48%
Level 4: 6000 - $50 - 5 958 - 99,31%
Luxury : 1550 - $250 - 1 529 - 98,65%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 971 - 99,03%
Farm Level 2: 1500 - $20 - 1 480 - 98,67%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 834 - 99,31%
Average Income per Game$2,175,885
Year to Date Revenue$84,859,511
Farm
Home Games Left3
Average Attendance - %4 451 - 98,91%
Average Income per Game$148,436
Year to Date Revenue$5,640,560

Expense

Pro Players Total Salaries$66,500,000
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,524,794
Farm Year To Date Expenses$3,420,900
Pro Salary Cap To Date$65,680,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,351,770
Farm Estimated Season Revenue$445,307
Pro Remaining Season Days8
Pro Expenses Per Days$522,481
Pro Estimated Expenses$4,179,848
Farm Remaining Season Days12
Farm Expenses Per Days$27,895
Farm Estimated Expenses$334,740
Estimated Season Expenses$4,514,588
Estimated Season Salary Cap$69,804,661
Estimate Under Maximum Salary Cap of $75,000,000$5,195,339
Estimate Over Minimum Salary Cap of $52,000,000 $17,804,661
Current Bank Account$144,351,506
Projected Bank Account$144,633,995

Pro Players Salaries

Niko Kapanen $7,000,000 (2)
-Salary Remaining : $434,109
Tomas Plekanec $6,300,000 (4)
-Salary Remaining : $390,698
Valtteri Fillppula $5,700,000 (1)
-Salary Remaining : $353,488
Mike Zigomanis $5,500,000 (2)
-Salary Remaining : $341,085
Craig Anderson $5,150,000 (2)
-Salary Remaining : $319,380
Loui Eriksson $3,750,000 (2)
-Salary Remaining : $232,558
Dustin Byfuglien $3,500,000 (2)
-Salary Remaining : $217,054
Oleg Saprykin $3,000,000 (3)
-Salary Remaining : $186,047
J.T. Miller $2,900,000 (3)
-Salary Remaining : $179,845
Riley Nash $2,500,000 (2)
-Salary Remaining : $155,039
Raffi Torres $2,500,000 (2)
-Salary Remaining : $155,039
Maxim Afinogenov $2,000,000 (3)
-Salary Remaining : $124,031
Jeff Jillson $2,000,000 (2)
-Salary Remaining : $124,031
Anton Forsberg $1,900,000 (1)
-Salary Remaining : $117,829
Josh Gorges $1,900,000 (1)
-Salary Remaining : $117,829
Marcus Kruger $1,800,000 (2)
-Salary Remaining : $111,628
Michael Frolik $1,800,000 (1)
-Salary Remaining : $111,628
Willie Mitchell $1,500,000 (2)
-Salary Remaining : $93,023
Luke Schenn $1,500,000 (2)
-Salary Remaining : $93,023
Calvin de Haan $1,500,000 (1)
-Salary Remaining : $93,023
Nathan Smith $1,000,000 (3)
-Salary Remaining : $62,016
Marian Cisar $1,000,000 (1)
-Salary Remaining : $62,016
Luca Sbisa $800,000 (1)
-Salary Remaining : $49,612
Total Pro Players23
Salary Commitment
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000
Salary Average Commitment
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000
Salary Cap with 1 Way Contract
Year 2015 : $66,500,000
Year 2016 : $51,900,000
Year 2017 : $15,200,000
Year 2018 : $6,300,000

Farm Players Salaries

Kevin Poulin $150,000 (2)
Salary Remaining : $13,534
Benn Ferriero $100,000 (2)
Salary Remaining : $9,023
Vaclav Nedorost $100,000 (2)
Salary Remaining : $9,023
Mathieu Perreault $100,000 (1)
Salary Remaining : $9,023
Branislav Mezei $100,000 (2)
Salary Remaining : $9,023
Nolan Yonkam $100,000 (2)
Salary Remaining : $9,023
Garret Sparks $100,000 (3)
Salary Remaining : $9,023
Jack Eichel $95,000 (3)
Salary Remaining : $8,571
Mitchell Marner $95,000 (3)
Salary Remaining : $8,571
Simon Despres $85,000 (1)
Salary Remaining : $7,669
Jake Guentzel $85,000 (1)
Salary Remaining : $7,669
Darnell Nurse $80,000 (1)
Salary Remaining : $7,218
Bryan Rust $80,000 (2)
Salary Remaining : $7,218
Gustav Forsling $80,000 (2)
Salary Remaining : $7,218
Mattias Janmark $70,000 (1)
Salary Remaining : $6,316
Karel Vejmelka $70,000 (3)
Salary Remaining : $6,316
Chris Summers $60,000 (2)
Salary Remaining : $5,414
Guillaume Latendresse $60,000 (2)
Salary Remaining : $5,414
Ville Husso $60,000 (2)
Salary Remaining : $5,414
Oskar Lindblom $60,000 (2)
Salary Remaining : $5,414
Kevin Porter $60,000 (2)
Salary Remaining : $5,414
Jake Virtanen $60,000 (2)
Salary Remaining : $5,414
Dmitri Kulikov $60,000 (3)
Salary Remaining : $5,414
Martin Marincin $60,000 (2)
Salary Remaining : $5,414
Greg Pateryn $60,000 (2)
Salary Remaining : $5,414
Kirill Kaprizov $60,000 (3)
Salary Remaining : $5,414
Robert Bortuzzo $60,000 (2)
Salary Remaining : $5,414
Keegan Kolesar $60,000 (3)
Salary Remaining : $5,414
Total Farm Players28
Salary Commitment
Year 2015 : $2,210,000
Year 2016 : $1,790,000
Year 2017 : $540,000
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,210,000
Year 2016 : $1,790,000
Year 2017 : $540,000
Year 2018 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6800 - $150 - 6 797 - 99,96%
Level 2: 5800 - $100 - 5 798 - 99,96%
Level 3: 3250 - $70 - 3 250 - 100,00%
Level 4: 5800 - $50 - 5 792 - 99,86%
Luxury : 1350 - $250 - 1 350 - 100,00%
Total Capacity :23000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 966 - 98,87%
Farm Level 2: 1500 - $20 - 1 486 - 99,07%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 987 - 99,94%
Average Income per Game$2,085,862
Year to Date Revenue$81,348,612
Farm
Home Games Left2
Average Attendance - %4 452 - 98,93%
Average Income per Game$148,361
Year to Date Revenue$5,786,080

Expense

Pro Players Total Salaries$72,850,000
Farm Players Total Salaries$2,727,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,782,167
Farm Year To Date Expenses$3,447,835
Pro Salary Cap To Date$67,580,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,171,724
Farm Estimated Season Revenue$296,722
Pro Remaining Season Days8
Pro Expenses Per Days$568,605
Pro Estimated Expenses$4,548,840
Farm Remaining Season Days12
Farm Expenses Per Days$27,274
Farm Estimated Expenses$327,288
Estimated Season Expenses$4,876,128
Estimated Season Salary Cap$72,098,447
Estimate Under Maximum Salary Cap of $75,000,000$2,901,553
Estimate Over Minimum Salary Cap of $52,000,000 $20,098,447
Current Bank Account$53,573,531
Projected Bank Account$53,165,849

Pro Players Salaries

Jason Spezza $6,100,000 (4)
-Salary Remaining : $378,295
Johnny Boychuk $5,750,000 (1)
-Salary Remaining : $356,589
Evgeny Dadonov $5,400,000 (2)
-Salary Remaining : $334,884
Henrik Lundqvist $5,250,000 (2)
-Salary Remaining : $325,581
Corey Crawford $4,750,000 (1)
-Salary Remaining : $294,574
Erik Karlsson $4,200,000 (3)
-Salary Remaining : $260,465
Alexender Steen $4,000,000 (3)
-Salary Remaining : $248,062
Ryan Malone $4,000,000 (2)
-Salary Remaining : $248,062
Darren Helm $3,400,000 (4)
-Salary Remaining : $210,853
Adam Henrique $3,100,000 (3)
-Salary Remaining : $192,248
Kevin Bieksa $3,000,000 (2)
-Salary Remaining : $186,047
Frank Vatrano $3,000,000 (3)
-Salary Remaining : $186,047
Teuvo Teravainen $3,000,000 (4)
-Salary Remaining : $186,047
Jiri Hudler $2,750,000 (3)
-Salary Remaining : $170,543
Johnny Gaudreau $2,300,000 (3)
-Salary Remaining : $142,636
Mike Commodore $2,000,000 (2)
-Salary Remaining : $124,031
Justin Faulk $2,000,000 (2)
-Salary Remaining : $124,031
Linus Ullmark $2,000,000 (4)
-Salary Remaining : $124,031
Mikkel Boedker $1,900,000 (2)
-Salary Remaining : $117,829
Damon Severson $1,600,000 (4)
-Salary Remaining : $99,225
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $93,023
Tom Wilson $1,000,000 (1)
-Salary Remaining : $62,016
Jonathan Quick $1,000,000 (1)
-Salary Remaining : $62,016
Bo Horvat $850,000 (1)
-Salary Remaining : $52,713
Total Pro Players24
Salary Commitment
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000
Salary Average Commitment
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000
Salary Cap with 1 Way Contract
Year 2015 : $73,850,000
Year 2016 : $60,500,000
Year 2017 : $36,950,000
Year 2018 : $16,100,000

Farm Players Salaries

Garnet Hathaway $200,000 (3)
Salary Remaining : $18,045
Craig Smith $200,000 (2)
Salary Remaining : $18,045
Fedor Tyutin $195,000 (3)
Salary Remaining : $17,594
Ryan Nugent-Hopkins $165,000 (3)
Salary Remaining : $14,887
Jamie Oleksiak $150,000 (2)
Salary Remaining : $13,534
Nick Leddy $150,000 (2)
Salary Remaining : $13,534
P.A. Parenteau $145,000 (3)
Salary Remaining : $13,083
Tristan Jarry $140,000 (3)
Salary Remaining : $12,632
Shea Theodore $90,000 (1)
Salary Remaining : $8,120
Sebastian Aho $90,000 (3)
Salary Remaining : $8,120
Brayden Point $90,000 (2)
Salary Remaining : $8,120
Seth Jones $90,000 (1)
Salary Remaining : $8,120
Mark Jankowski $90,000 (3)
Salary Remaining : $8,120
Brandon Montour $85,000 (2)
Salary Remaining : $7,669
Derek Fobort $80,000 (2)
Salary Remaining : $7,218
Robert Nilsson $80,000 (1)
Salary Remaining : $7,218
Brandon Sutter $80,000 (2)
Salary Remaining : $7,218
Ilya Sorokin $75,000 (2)
Salary Remaining : $6,767
Nick Schmaltz $75,000 (2)
Salary Remaining : $6,767
Andrew Mangiapane $70,000 (3)
Salary Remaining : $6,316
Tommy Novak $70,000 (3)
Salary Remaining : $6,316
Adam Gaudette $70,000 (3)
Salary Remaining : $6,316
Thatcher Demko $65,000 (2)
Salary Remaining : $5,865
Pontus Aberg $62,500 (3)
Salary Remaining : $5,639
Brayden McNabb $60,000 (2)
Salary Remaining : $5,414
Brett Connolly $60,000 (2)
Salary Remaining : $5,414
Total Farm Players26
Salary Commitment
Year 2015 : $2,727,500
Year 2016 : $2,467,500
Year 2017 : $1,297,500
Year 2018 : $0
Salary Average Commitment
Year 2015 : $2,727,500
Year 2016 : $2,467,500
Year 2017 : $1,297,500
Year 2018 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 7000 - $150 - 6 975 - 99,64%
Level 2: 6000 - $100 - 5 957 - 99,29%
Level 3: 3450 - $70 - 3 445 - 99,85%
Level 4: 6000 - $50 - 5 946 - 99,10%
Luxury : 1550 - $250 - 1 531 - 98,78%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 983 - 99,44%
Farm Level 2: 1500 - $20 - 1 488 - 99,20%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 854 - 99,39%
Average Income per Game$2,178,655
Year to Date Revenue$84,967,540
Farm
Home Games Left3
Average Attendance - %4 471 - 99,36%
Average Income per Game$149,084
Year to Date Revenue$5,665,180

Expense

Pro Players Total Salaries$74,650,000
Farm Players Total Salaries$3,935,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,249,999
Farm Year To Date Expenses$3,739,944
Pro Salary Cap To Date$68,374,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,357,310
Farm Estimated Season Revenue$447,251
Pro Remaining Season Days8
Pro Expenses Per Days$594,186
Pro Estimated Expenses$4,753,488
Farm Remaining Season Days12
Farm Expenses Per Days$35,226
Farm Estimated Expenses$422,712
Estimated Season Expenses$5,176,200
Estimated Season Salary Cap$73,003,476
Estimate Under Maximum Salary Cap of $75,000,000$1,996,524
Estimate Over Minimum Salary Cap of $52,000,000 $21,003,476
Current Bank Account$95,174,771
Projected Bank Account$94,803,132

Pro Players Salaries

Patrick Kane $6,600,000 (2)
-Salary Remaining : $409,302
Tomas Fleischmann $5,550,000 (1)
-Salary Remaining : $344,186
Evander Kane $5,300,000 (4)
-Salary Remaining : $328,682
Kris Versteeg $5,000,000 (3)
-Salary Remaining : $310,078
Cam Ward $4,450,000 (2)
-Salary Remaining : $275,969
Jori Lehtera $4,300,000 (4)
-Salary Remaining : $266,667
Kevin Shattenkirk $4,250,000 (2)
-Salary Remaining : $263,566
Ryan Whitney $4,200,000 (4)
-Salary Remaining : $260,465
Michael Del Zotto $4,000,000 (3)
-Salary Remaining : $248,062
Andrew Cogliano $3,800,000 (4)
-Salary Remaining : $235,659
Steve Ott $3,500,000 (3)
-Salary Remaining : $217,054
Jocelyn Thibault $3,150,000 (2)
-Salary Remaining : $195,349
Wayne Simmonds $3,000,000 (2)
-Salary Remaining : $186,047
Jeff Skinner $2,800,000 (2)
-Salary Remaining : $173,643
Thomas Hickey $2,600,000 (2)
-Salary Remaining : $161,240
Kevin Hayes $2,500,000 (4)
-Salary Remaining : $155,039
Ryan Strome $2,000,000 (3)
-Salary Remaining : $124,031
Vitaly Vishnevsky $1,850,000 (3)
-Salary Remaining : $114,729
Ryan Ellis $1,800,000 (1)
-Salary Remaining : $111,628
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $93,023
Calle Jarnkrok $1,500,000 (2)
-Salary Remaining : $93,023
Michal Rozsival $1,000,000 (2)
-Salary Remaining : $62,016
Total Pro Players22
Salary Commitment
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000
Salary Average Commitment
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000
Salary Cap with 1 Way Contract
Year 2015 : $74,650,000
Year 2016 : $65,800,000
Year 2017 : $36,450,000
Year 2018 : $20,100,000

Farm Players Salaries

Conor Sheary $200,000 (3)
Salary Remaining : $18,045
Brandon Tanev $195,000 (3)
Salary Remaining : $17,594
Alex Stalock $150,000 (2)
Salary Remaining : $13,534
Kyle Quincey $150,000 (2)
Salary Remaining : $13,534
Sean Avery $150,000 (1)
Salary Remaining : $13,534
Andrew Ebbett $150,000 (1)
Salary Remaining : $13,534
Zach Bogosian $150,000 (3)
Salary Remaining : $13,534
Tyler Myers $150,000 (3)
Salary Remaining : $13,534
Brandon McMillan $150,000 (3)
Salary Remaining : $13,534
Milan Michalek $150,000 (1)
Salary Remaining : $13,534
Andy Hilbert $150,000 (1)
Salary Remaining : $13,534
Charlie Coyle $150,000 (2)
Salary Remaining : $13,534
Chris Phillips $150,000 (1)
Salary Remaining : $13,534
Steve McCarthy $150,000 (1)
Salary Remaining : $13,534
Jake Allen $150,000 (3)
Salary Remaining : $13,534
Brian Willsie $150,000 (1)
Salary Remaining : $13,534
Martin Frk $150,000 (3)
Salary Remaining : $13,534
Joel Edmundson $140,000 (3)
Salary Remaining : $12,632
Brady Skjei $130,000 (4)
Salary Remaining : $11,729
Calvin Pickard $120,000 (2)
Salary Remaining : $10,827
Ondrej Palat $110,000 (3)
Salary Remaining : $9,925
Andreas Athanasiou $100,000 (4)
Salary Remaining : $9,023
Keith Ballard $100,000 (3)
Salary Remaining : $9,023
Marcus Johansson $100,000 (1)
Salary Remaining : $9,023
Nicolas Deslauriers $90,000 (1)
Salary Remaining : $8,120
Matt Hunwick $80,000 (2)
Salary Remaining : $7,218
Carter Verhaeghe $80,000 (1)
Salary Remaining : $7,218
Jordan Schroeder $60,000 (3)
Salary Remaining : $5,414
Linden Vey $60,000 (4)
Salary Remaining : $5,414
Adam Erne $60,000 (1)
Salary Remaining : $5,414
Mason Appleton $60,000 (3)
Salary Remaining : $5,414
Total Farm Players31
Salary Commitment
Year 2015 : $3,935,000
Year 2016 : $2,555,000
Year 2017 : $1,905,000
Year 2018 : $290,000
Salary Average Commitment
Year 2015 : $3,935,000
Year 2016 : $2,555,000
Year 2017 : $1,905,000
Year 2018 : $290,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital Center
Level 1: 7000 - $150 - 6 979 - 99,70%
Level 2: 6000 - $100 - 5 965 - 99,42%
Level 3: 3450 - $70 - 3 447 - 99,92%
Level 4: 6000 - $50 - 5 971 - 99,51%
Luxury : 1550 - $250 - 1 540 - 99,37%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 989 - 99,63%
Farm Level 2: 1500 - $20 - 1 496 - 99,74%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 902 - 99,59%
Average Income per Game$2,182,982
Year to Date Revenue$87,319,276
Farm
Home Games Left3
Average Attendance - %4 485 - 99,67%
Average Income per Game$149,482
Year to Date Revenue$5,680,320

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$1,985,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,169,762
Farm Year To Date Expenses$2,678,120
Pro Salary Cap To Date$68,950,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,182,982
Farm Estimated Season Revenue$448,446
Pro Remaining Season Days8
Pro Expenses Per Days$596,512
Pro Estimated Expenses$4,772,096
Farm Remaining Season Days12
Farm Expenses Per Days$22,444
Farm Estimated Expenses$269,328
Estimated Season Expenses$5,041,424
Estimated Season Salary Cap$73,641,866
Estimate Under Maximum Salary Cap of $75,000,000$1,358,134
Estimate Over Minimum Salary Cap of $52,000,000 $21,641,866
Current Bank Account$136,598,222
Projected Bank Account$134,188,226

Pro Players Salaries

Bobby Ryan $6,100,000 (4)
-Salary Remaining : $378,295
Jonathan Cheechoo $5,900,000 (3)
-Salary Remaining : $365,891
Daniel Sedin $5,900,000 (1)
-Salary Remaining : $365,891
Drew Doughty $5,700,000 (2)
-Salary Remaining : $353,488
Nikolai Antropov $5,550,000 (1)
-Salary Remaining : $344,186
Roberto Luongo $5,100,000 (2)
-Salary Remaining : $316,279
Tomas Kaberle $4,800,000 (2)
-Salary Remaining : $297,674
Semyon Varlamov $4,200,000 (1)
-Salary Remaining : $260,465
Kristian Huselius $4,100,000 (2)
-Salary Remaining : $254,264
Niklas Kronwall $3,950,000 (2)
-Salary Remaining : $244,961
Brad Richards $3,600,000 (4)
-Salary Remaining : $223,256
Matt Cullen $3,200,000 (1)
-Salary Remaining : $198,450
Nazem Kadri $2,600,000 (1)
-Salary Remaining : $161,240
Justin Schultz $2,500,000 (3)
-Salary Remaining : $155,039
Marc Antoine Pouliot $2,500,000 (2)
-Salary Remaining : $155,039
Chandler Stephenson $2,000,000 (4)
-Salary Remaining : $124,031
Brandon Saad $1,950,000 (3)
-Salary Remaining : $120,930
Zack Smith $1,850,000 (1)
-Salary Remaining : $114,729
Anders Lee $1,600,000 (1)
-Salary Remaining : $99,225
Kim Johnsson $1,550,000 (2)
-Salary Remaining : $96,124
Kent Huskins $1,000,000 (2)
-Salary Remaining : $62,016
Total Pro Players21
Salary Commitment
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000
Salary Average Commitment
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000
Salary Cap with 1 Way Contract
Year 2015 : $75,650,000
Year 2016 : $50,750,000
Year 2017 : $22,050,000
Year 2018 : $11,700,000

Farm Players Salaries

Zach Hyman $150,000 (2)
Salary Remaining : $13,534
Patrik Nemeth $130,000 (2)
Salary Remaining : $11,729
Josh Manson $125,000 (3)
Salary Remaining : $11,278
Scott Wedgewood $110,000 (2)
Salary Remaining : $9,925
Matt Grzelcyk $100,000 (4)
Salary Remaining : $9,023
Mikko Rantanen $95,000 (3)
Salary Remaining : $8,571
Derek Dorsett $80,000 (2)
Salary Remaining : $7,218
Auston Watson $80,000 (2)
Salary Remaining : $7,218
Adrian Kempe $75,000 (2)
Salary Remaining : $6,767
Max Domi $75,000 (1)
Salary Remaining : $6,767
Juuse Saros $70,000 (1)
Salary Remaining : $6,316
Joakim Nordstrom $70,000 (1)
Salary Remaining : $6,316
Adam Pelech $70,000 (4)
Salary Remaining : $6,316
Dylan Strome $70,000 (3)
Salary Remaining : $6,316
Rene Bourque $67,500 (1)
Salary Remaining : $6,090
Drayson Bowman $67,500 (1)
Salary Remaining : $6,090
Ivan Barbashyov $65,000 (2)
Salary Remaining : $5,865
Mark Barberio $65,000 (3)
Salary Remaining : $5,865
Jake McCabe $60,000 (4)
Salary Remaining : $5,414
Sonny Milano $60,000 (2)
Salary Remaining : $5,414
Devin Setoguchi $60,000 (4)
Salary Remaining : $5,414
Maxim Lapierre $60,000 (2)
Salary Remaining : $5,414
Carlo Colaiacovo $60,000 (2)
Salary Remaining : $5,414
Patrick DesRochers $60,000 (1)
Salary Remaining : $5,414
Sheldon Brookbank $60,000 (1)
Salary Remaining : $5,414
Total Farm Players25
Salary Commitment
Year 2015 : $1,985,000
Year 2016 : $1,515,000
Year 2017 : $645,000
Year 2018 : $290,000
Salary Average Commitment
Year 2015 : $1,985,000
Year 2016 : $1,515,000
Year 2017 : $645,000
Year 2018 : $290,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Bell Center
Level 1: 7000 - $150 - 6 962 - 99,45%
Level 2: 6000 - $100 - 5 948 - 99,13%
Level 3: 3450 - $70 - 3 441 - 99,73%
Level 4: 6000 - $50 - 5 947 - 99,12%
Luxury : 1550 - $250 - 1 525 - 98,39%
Total Capacity :24000
Team Popularity : 110,00%
Farm
Farm Level 1: 3000 - $40 - 2 970 - 98,99%
Farm Level 2: 1500 - $20 - 1 485 - 98,99%
Farm Total Capacity :4500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %23 822 - 99,26%
Average Income per Game$2,174,709
Year to Date Revenue$86,988,362
Farm
Home Games Left3
Average Attendance - %4 455 - 98,99%
Average Income per Game$148,485
Year to Date Revenue$5,642,440

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$2,500,000
Coaches Total Salaries$2,175,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,916,689
Farm Year To Date Expenses$3,140,581
Pro Salary Cap To Date$65,791,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,174,709
Farm Estimated Season Revenue$445,456
Pro Remaining Season Days8
Pro Expenses Per Days$551,163
Pro Estimated Expenses$4,409,304
Farm Remaining Season Days12
Farm Expenses Per Days$26,128
Farm Estimated Expenses$313,536
Estimated Season Expenses$4,722,840
Estimated Season Salary Cap$70,125,919
Estimate Under Maximum Salary Cap of $75,000,000$4,874,081
Estimate Over Minimum Salary Cap of $52,000,000 $18,125,919
Current Bank Account$92,940,248
Projected Bank Account$90,837,573

Pro Players Salaries

Scott Gomez $6,300,000 (4)
-Salary Remaining : $390,698
Jaroslav Halak $5,150,000 (2)
-Salary Remaining : $319,380
Alex Edler $4,900,000 (3)
-Salary Remaining : $303,876
Jamie Wright $4,500,000 (3)
-Salary Remaining : $279,070
Cam Atkinson $4,500,000 (2)
-Salary Remaining : $279,070
Martin Skoula $4,500,000 (3)
-Salary Remaining : $279,070
David Perron $4,200,000 (3)
-Salary Remaining : $260,465
Alec Martinez $3,900,000 (4)
-Salary Remaining : $241,860
Bryan Little $3,400,000 (4)
-Salary Remaining : $210,853
Colin Grenning $2,900,000 (3)
-Salary Remaining : $179,845
Nikita Kucherov $2,900,000 (3)
-Salary Remaining : $179,845
Mikael Backlund $2,800,000 (2)
-Salary Remaining : $173,643
Nikolai Zherdev $2,750,000 (1)
-Salary Remaining : $170,543
Tyler Bozak $2,500,000 (3)
-Salary Remaining : $155,039
Alexander Galchenyuk $2,500,000 (4)
-Salary Remaining : $155,039
John Carlson $2,350,000 (3)
-Salary Remaining : $145,736
Josh Harding $2,000,000 (1)
-Salary Remaining : $124,031
Gabriel Landeskog $2,000,000 (3)
-Salary Remaining : $124,031
Marc-Edouard Vlasic $2,000,000 (4)
-Salary Remaining : $124,031
Phillip Grubauer $1,900,000 (1)
-Salary Remaining : $117,829
Sami Vatanen $1,300,000 (1)
-Salary Remaining : $80,620
Matt Pettinger $650,000 (1)
-Salary Remaining : $40,310
Total Pro Players22
Salary Commitment
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000
Salary Average Commitment
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000
Salary Cap with 1 Way Contract
Year 2015 : $69,900,000
Year 2016 : $61,300,000
Year 2017 : $48,850,000
Year 2018 : $18,100,000

Farm Players Salaries

Patrick Maroon $150,000 (3)
Salary Remaining : $13,534
Joonas Korpisalo $150,000 (4)
Salary Remaining : $13,534
Nathan Horton $150,000 (2)
Salary Remaining : $13,534
Dylan DeMelo $130,000 (3)
Salary Remaining : $11,729
Brendan Dillon $100,000 (3)
Salary Remaining : $9,023
Paul Byron $90,000 (3)
Salary Remaining : $8,120
Mikael Granlund $90,000 (2)
Salary Remaining : $8,120
Ryan Dzingel $90,000 (3)
Salary Remaining : $8,120
Marc Methot $90,000 (2)
Salary Remaining : $8,120
Travis Konecny $90,000 (3)
Salary Remaining : $8,120
Tony DeAngelo $80,000 (2)
Salary Remaining : $7,218
Jonas Donskoi $80,000 (2)
Salary Remaining : $7,218
Alexander Wennberg $80,000 (1)
Salary Remaining : $7,218
Bob Sanguinetti $75,000 (1)
Salary Remaining : $6,767
Cal Petersen $70,000 (1)
Salary Remaining : $6,316
Anthony Beauvillier $70,000 (3)
Salary Remaining : $6,316
John Marino $70,000 (3)
Salary Remaining : $6,316
Jake Evans $65,000 (2)
Salary Remaining : $5,865
Jordan Martinook $60,000 (3)
Salary Remaining : $5,414
Ryan Murray $60,000 (4)
Salary Remaining : $5,414
James Neal $60,000 (4)
Salary Remaining : $5,414
Brian Boyle $60,000 (1)
Salary Remaining : $5,414
Mike Lundin $60,000 (1)
Salary Remaining : $5,414
Markus Nutivaara $60,000 (3)
Salary Remaining : $5,414
Michael Ferland $60,000 (1)
Salary Remaining : $5,414
Anthony Bietto $60,000 (2)
Salary Remaining : $5,414
Ole Kristian Tollefsen $60,000 (1)
Salary Remaining : $5,414
Ben Smith $60,000 (1)
Salary Remaining : $5,414
Eric Gryba $60,000 (1)
Salary Remaining : $5,414
Sven Andrighetto $60,000 (1)
Salary Remaining : $5,414
Mark Friedman $60,000 (2)
Salary Remaining : $5,414
Total Farm Players31
Salary Commitment
Year 2015 : $2,500,000
Year 2016 : $1,855,000
Year 2017 : $1,180,000
Year 2018 : $270,000
Salary Average Commitment
Year 2015 : $2,500,000
Year 2016 : $1,855,000
Year 2017 : $1,180,000
Year 2018 : $270,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Boston Bruins $100,329,262 $59,493,392 $15,506,608 $7,493,392 202646
Buffalo Sabres $124,593,759 $74,024,427 $975,573 $22,024,427 202545
Calgary Flames $100,563,095 $74,379,465 $620,535 $22,379,465 222648
Chicago Blackhawks $90,503,427 $73,318,993 $1,681,007 $21,318,993 202747
Detroit Red Wings $59,978,247 $73,284,114 $1,715,886 $21,284,114 223456
Edmonton Oilers $77,578,337 $74,974,398 $25,602 $22,974,398 222951
Hartford Whalers $72,546,575 $73,231,775 $1,768,225 $21,231,775 202949
Los Angeles Kings $106,478,752 $72,635,293 $2,364,707 $20,635,293 213051
Montreal Canadiens $206,880,455 $73,117,451 $1,882,549 $21,117,451 212950
New York Rangers $186,253,428 $72,120,739 $2,879,261 $20,120,739 213051
Ottawa Senators $43,973,501 $72,043,025 $2,956,975 $20,043,025 232952
Philadelphia Flyers $91,385,387 $74,396,539 $603,461 $22,396,539 242650
Pittsburgh Penguins $67,658,332 $70,630,620 $4,369,380 $18,630,620 223860
Quebec Nordiques $82,320,483 $68,337,193 $6,662,807 $16,337,193 203050
San Jose Sharks $70,463,411 $74,817,052 $182,948 $22,817,052 202242
St.Louis Blues $144,351,506 $69,804,661 $5,195,339 $17,804,661 232851
Toronto Maple Leafs $53,573,531 $72,098,447 $2,901,553 $20,098,447 242650
Vancouver Canucks $95,174,771 $73,003,476 $1,996,524 $21,003,476 223153
Washington Capitals $136,598,222 $73,641,866 $1,358,134 $21,641,866 212546
Winnipeg Jets $92,940,248 $70,125,919 $4,874,081 $18,125,919 223153